XML 53 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Warrants (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Summary of Assumptions to Use Option Pricing Model

The Company used the Black-Scholes option-pricing model to estimate the fair value of the convertible preferred stock warrant with the following assumptions:

 

 

 

Upon the Closing of the Merger on July 23, 2015

 

 

December 31, 2014

 

Common Stock Warrants:

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5.0

 

 

 

5.3

 

Expected volatility (%)

 

 

31.8%

 

 

 

30.0%

 

Risk-free interest rate (%)

 

 

1.7%

 

 

 

1.7%

 

Expected dividend yield (%)

 

 

0%

 

 

 

0%

 

 

The fair value of the placement warrants was valued at their grant dates using the Black-Scholes pricing model and the following weighted average assumptions:

 

 

 

Upon Issuance

 

Common Stock Warrants:

 

 

 

 

Expected term (in years)

 

 

5.0

 

Expected volatility (%)

 

 

31.8%

 

Risk-free interest rate (%)

 

 

1.6%

 

Expected dividend yield (%)

 

 

0%