XML 61 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity Deficit - 9 months ended Sep. 30, 2015 - USD ($)
$ in Thousands
Total
Series C Convertible Preferred Stock
Private Placement
Convertible Preferred Stock
Convertible Preferred Stock
Series C Convertible Preferred Stock
Common Stock
Common Stock
Private Placement
Common Stock
Mirax
Additional Paid-in Capital
Additional Paid-in Capital
Private Placement
Accumulated Deficit
Temporary equity balance at Dec. 31, 2014 $ 145,110 $ 30,027   $ 145,110              
Temporary equity balance, shares at Dec. 31, 2014 27,654,928 5,184,589   27,654,928              
Balance at Dec. 31, 2014 $ (150,623)         $ 9     $ 1,414   $ (152,046)
Balance, shares at Dec. 31, 2014           907,037          
Issuance of common stock from option exercises (unaudited) $ 19               19    
Issuance of common stock from option exercises (unaudited), shares 26,555         26,555          
Stock-based compensation (unaudited) $ 531               531    
Issuance of Series C convertible preferred stock value         $ 15,729            
Issuance stock         2,727,059            
Conversion of convertible preferred stock to common stock in connection with the Merger (unaudited) 160,839     $ (160,839)   $ 304     160,535    
Conversion of convertible preferred stock to common stock in connection with the shares merger       (30,381,987)   30,381,987          
Issuance of common stock value private placement     $ 26,224       $ 59     $ 26,165  
Issuance stock             5,884,504 1,000,005      
Conversion of convertible preferred stock warrants to common stock warrants (unaudited) 93               93    
Issuance of common stock warrants (unaudited) 316               316    
Net loss (unaudited) (30,889)                   (30,889)
Balance (Unaudited) at Sep. 30, 2015 $ 6,510         $ 372     $ 189,073   $ (182,935)
Balance, shares (Unaudited) at Sep. 30, 2015           38,200,088