XML 54 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Convertible Preferred Stock Warrant (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Summary of Key Terms of Outstanding Convertible Preferres Stock Warrant

The key terms of the outstanding convertible preferred stock warrant and the convertible preferred stock warrant liability at June 30, 2015 and December 31, 2014 were as follows (in thousands):

 

     Issuance Date     

Expiration Date

   Exercise
Price Per
Share
     Shares      Fair Value of Warrant  
               June 30,
2015
     December 31,
2014
 
                               (Unaudited)         

Series C Warrant

     December 2013       The later of December 2023 or five years after an IPO    $ 5.84         128,231       $ 87       $ 138   

The key terms of the outstanding convertible preferred stock warrant and the convertible preferred stock warrant liability at December 31, 2013 and 2014 were as follows (in thousands):

 

     Issuance
Date
   Expiration Date    Exercise
Price per
Share
     Shares      Fair Value of Warrant  
               December 31,
2013
     December 31,
2014
 

Series C Warrant

   December
2013
   The later of
December 2023
or five years
after an IPO
   $ 5.84         128,231       $ 158       $ 138   
Summary of Assumptions to Use Option Pricing Model

The Company used the Black-Scholes option-pricing model to estimate the fair value of the convertible preferred stock warrant with the following assumptions:

 

     June 30,
2015
    December 31,
2014
 
     (Unaudited)        

Series C Warrant:

    

Expected term (in years)

     5.04        5.3   

Expected volatility

     30.0     30.0

Risk-free interest rate

     1.6     1.7

Expected dividend yield

     0     0

The Company used the Black-Scholes option-pricing model to estimate the fair value of the convertible preferred stock warrant with the following assumptions:

 

     December 31,  
     2013     2014  

Series C Warrant:

    

Expected term (in years)

     2.0        5.3   

Expected volatility

     30.0     30.0

Risk-free interest rate

     0.4     1.7

Expected dividend yield

     0     0