XML 70 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Convertible Preferred Stock Warrant
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Convertible Preferred Stock Warrant
9. Convertible Preferred Stock Warrant

The Company has an outstanding convertible preferred stock warrant related to a 2013 debt financing whereby the Company issued a warrant to purchase 128,231 shares of Series C convertible preferred stock. The convertible preferred stock warrant was recorded as a liability and is adjusted to fair value at each balance sheet date, with the change in fair value being recorded as a component of other income (expense), net in the statements of operations. Upon issuance, the fair value of the warrant was estimated to be $158 thousand. The Company recorded a gain of $51 thousand related to the change in fair value of preferred stock warrant liability as part of other income (expense), net in the accompanying statements of operations for the six months ended June 30, 2015. The change in fair value of the preferred stock warrant liability was immaterial during the six months ended June 30, 2014.

The key terms of the outstanding convertible preferred stock warrant and the convertible preferred stock warrant liability at June 30, 2015 and December 31, 2014 were as follows (in thousands):

 

     Issuance Date     

Expiration Date

   Exercise
Price Per
Share
     Shares      Fair Value of Warrant  
               June 30,
2015
     December 31,
2014
 
                               (Unaudited)         

Series C Warrant

     December 2013       The later of December 2023 or five years after an IPO    $ 5.84         128,231       $ 87       $ 138   

The Company used the Black-Scholes option-pricing model to estimate the fair value of the convertible preferred stock warrant with the following assumptions:

 

     June 30,
2015
    December 31,
2014
 
     (Unaudited)        

Series C Warrant:

    

Expected term (in years)

     5.04        5.3   

Expected volatility

     30.0     30.0

Risk-free interest rate

     1.6     1.7

Expected dividend yield

     0     0
12. CONVERTIBLE PREFERRED STOCK WARRANT

The Company has an outstanding convertible preferred stock warrant related to a 2013 debt financing (see Note 5) whereby the Company issued a warrant to purchase 128,231 shares of Series C convertible preferred stock. The convertible preferred stock warrant was recorded as a liability and is adjusted to fair value at each balance sheet date, with the change in fair value being recorded as a component of other income (expense), net in the statements of operations. Upon issuance, the fair value of the warrant was estimated to be $158 thousand. Due to the close proximity of the issuance date in December 2013 to the year end, no mark to market adjustment was recognized during the year ended December 31, 2013. The Company recorded a gain of $20 thousand related to the change in fair value of preferred stock warrant liability as part of other income (expense), net in the accompanying statements of operations for the year ended December 31, 2014.

The key terms of the outstanding convertible preferred stock warrant and the convertible preferred stock warrant liability at December 31, 2013 and 2014 were as follows (in thousands):

 

     Issuance
Date
   Expiration Date    Exercise
Price per
Share
     Shares      Fair Value of Warrant  
               December 31,
2013
     December 31,
2014
 

Series C Warrant

   December
2013
   The later of
December 2023
or five years
after an IPO
   $ 5.84         128,231       $ 158       $ 138   

The Company used the Black-Scholes option-pricing model to estimate the fair value of the convertible preferred stock warrant with the following assumptions:

 

     December 31,  
     2013     2014  

Series C Warrant:

    

Expected term (in years)

     2.0        5.3   

Expected volatility

     30.0     30.0

Risk-free interest rate

     0.4     1.7

Expected dividend yield

     0     0