N-Q 1 d733182dnq.htm PMF TEI FUND, L.P. PMF TEI Fund, L.P.

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM N-Q

 

 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811-22942

 

 

PMF TEI Fund, L.P.

(Exact name of registrant as specified in charter)

 

 

4265 SAN FELIPE, 8TH FLOOR, HOUSTON, TX 77027

(Address of principal executive offices) (Zip code)

 

John A. Blaisdell

PMF TEI Fund, L.P.

4265 San Felipe, 8th Floor

Houston, TX 77027

 

With a copy to:

George J. Zornada

K & L Gates LLP

State Street Financial Center

One Lincoln St.

(Name and address of agent for service)   Boston, MA 02111-2950
  (617) 261-3231

Registrant’s telephone number, including area code: 800-725-9456

Date of fiscal year end: 12/31/14

Date of reporting period: 03/31/14

 

 

 


Item 1. Schedule of Investments.

PMF TEI Fund, L.P. invests substantially all of its assets in The Endowment PMF Master Fund, L.P. (the “Master Fund”), as discussed in the accompanying notes. The Schedule of Investments of the Master Fund is included herein.


PMF TEI FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments

March 31, 2014

(Unaudited)

(1) ORGANIZATION

PMF TEI Fund, L.P. (the “TEI Fund”), a Delaware limited partnership registered under the Investment Company Act of 1940, as amended (the “1940 Act”), commenced operations on March 31, 2014, as a non-diversified, closed-end management investment company. The TEI Fund was created to serve as a feeder fund for PMF TEI Offshore Fund, Ltd. (the “Offshore Fund”), which in turn is a feeder fund for The Endowment PMF Master Fund, L.P. (the “Master Fund”). For convenience, reference to the TEI Fund may include the Offshore Fund and Master Fund, as the context requires.

The TEI Fund’s investment objective is to manage a portfolio of investment funds including, but not limited to, limited partnerships, limited liability companies, offshore corporations and other foreign investment vehicles (collectively, the “Investment Funds”), and cash to preserve value while prioritizing liquidity to investors over active management, until such time as the Master Fund’s portfolio has been liquidated. The Master Fund will hold a portfolio of Investment Funds, reflecting an approximate pro rata division of the portfolio of The Endowment Master Fund, L.P. (the “Legacy Master Fund”), managed in a broad range of investment strategies and asset categories. On March 31, 2014 the Legacy Master Fund transferred in-kind a portfolio of Investment Funds to the Master Fund in exchange for limited partnership interests (the “Shares”) of the Master Fund. The transfer was accounted for as a tax-free transaction resulting in Investment Funds transferring to the Master Fund with total cost and accumulated appreciation of $1,317,376,887 and $173,459,422, respectively. The Adviser, as hereinafter defined, manages the Master Fund portfolio primarily in a passive manner whereby the Master Fund will hold to self-liquidation private equity and other similar illiquid interests in Investment Funds and oversee the liquidation of other Investment Funds that provide for redemption while managing the Master Fund’s cash to ensure the Master Fund’s ability to satisfy outstanding capital commitments relating to such portfolio holdings. The Master Fund’s Schedule of Investments, included elsewhere in this report, should be read in conjunction with this report. The Offshore Fund serves solely as an intermediary for the TEI Fund’s investment in the Master Fund. The percentage of the Master Fund’s partnership interests indirectly owned by the TEI Fund on March 31, 2014, was 31.17%.

The Endowment Fund GP, L.P., a Delaware limited partnership, serves as the general partner of the TEI Fund, the Master Fund and the Legacy Master Fund (the “General Partner”). To the fullest extent permitted by applicable law, the General Partner has irrevocably delegated to a board of directors (the “Board” and each member a “Director”) its rights and powers to monitor and oversee the business affairs of the TEI Fund, including the complete and exclusive authority to oversee and establish policies regarding the management, conduct, and operation of the TEI Fund’s business. A majority of the members of the Board are independent of the General Partner and its management. To the extent permitted by applicable law, the Board may delegate any of its rights, powers and authority to, among others, the officers of the TEI Fund, the Adviser, or any committee of the Board.

The Board is authorized to engage an investment adviser and it has selected Endowment Advisers, L.P. (the “Adviser”), to manage the TEI Fund’s portfolio and operations, pursuant to an investment management agreement (the “Investment Management Agreement”). The Adviser is a Delaware limited partnership that is registered as an investment adviser under the Investment

 

1


PMF TEI FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

Advisers Act of 1940, as amended. Under the Investment Management Agreement, the Adviser is responsible for the establishment of an investment committee, which is responsible for developing, implementing, and supervising the TEI Fund’s investment program subject to the ultimate supervision of the Board. In addition to investment advisory services, the Adviser also functions as the servicing agent of the TEI Fund (the “Servicing Agent”) and as such provides or procures investor services and administrative assistance for the TEI Fund. The Adviser can delegate all or a portion of its duties as Servicing Agent to other parties, who would in turn act as sub-servicing agents.

Under the TEI Fund’s organizational documents, the TEI Fund’s officers and Directors are indemnified against certain liabilities arising out of the performance of their duties to the TEI Fund. In the normal course of business, the TEI Fund enters into contracts with service providers, which also provide for indemnifications by the TEI Fund. The TEI Fund’s maximum exposure under these arrangements is unknown, as this would involve any future potential claims that may be made against the TEI Fund. However, based on experience, the General Partner expects that risk of loss to be remote.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES

(a) BASIS OF ACCOUNTING

The accounting and reporting policies of the TEI Fund conform with U.S. generally accepted accounting principles (“U.S. GAAP”).

(b) CASH EQUIVALENTS

The TEI Fund considers all unpledged temporary cash investments with a maturity date at the time of purchase of three months or less to be cash equivalents.

(c) INVESTMENT SECURITIES TRANSACTIONS

The TEI Fund records investment transactions on a trade-date basis.

Investments that are held by the TEI Fund are marked to fair value at the reporting date.

(d) INVESTMENT VALUATION

The valuation of the TEI Fund’s investments is determined as of the close of business at the end of each reporting period, generally monthly. The valuation of the TEI Fund’s investments is calculated by Citi Fund Services Ohio, Inc., the TEI Fund’s independent administrator (the “Administrator”).

The Board has formed a valuation committee (the “Board Valuation Committee”) that is responsible for overseeing the TEI Fund’s valuation policies, making recommendations to the Board on valuation-related matters, and overseeing implementation by the Adviser of such valuation policies.

The Board has authorized the Adviser to establish a valuation committee of the Adviser (the “Adviser Valuation Committee”). The function of the Adviser Valuation Committee, subject to the oversight of the Board Valuation Committee and the Board, is generally to review valuation methodologies, valuation determinations, and any information provided to the Adviser Valuation Committee by the Adviser or the Administrator.

The TEI Fund invests substantially all of its assets in the Offshore Fund, which in turn invests substantially all of its assets in the Master Fund. Investments in the Master Fund are

 

2


PMF TEI FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

recorded at fair value based on the TEI Fund’s proportional share of the Master Fund’s partners’ capital, through the Offshore Fund. Valuation of the investments held by the Master Fund is discussed in the Master Fund’s Notes to Schedule of Investments, included elsewhere in this report.

(e) USE OF ESTIMATES

The preparation of the Schedule of Investments in accordance with U.S. GAAP requires management to make estimates and assumptions relating to the reported amounts of assets and liabilities in the Schedule of Investments. Actual results could differ from those estimates and such differences may be significant.

(3) FAIR VALUE MEASUREMENTS

The TEI Fund records its investment in the Offshore Fund, which in turn invests substantially all of its assets in the Master Fund, at fair value. Investments of the Master Fund are recorded at fair value as more fully discussed in the Master Fund’s Notes to Schedule of Investments, included elsewhere in this report.

(4) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

In the normal course of business, the Investment Funds in which the TEI Fund may invest either directly or through the Offshore Fund and Master Fund may trade various derivative securities and other financial instruments, and enter into various investment activities with off-balance sheet risk both as an investor and as a principal. The TEI Fund’s risk of loss in these Investment Funds is limited to the TEI Fund’s pro rata share of the value of its investment in or commitment to such Investment Funds as held directly or through the Offshore Fund and Master Fund.

 

3


 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM N-Q

 

 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811-22940

 

 

The Endowment PMF Master Fund, L.P.

(Exact name of registrant as specified in charter)

 

 

4265 SAN FELIPE, 8TH FLOOR, HOUSTON, TX 77027

(Address of principal executive offices) (Zip code)

 

   With a copy to:
John A. Blaisdell    George J. Zornada
The Endowment PMF Master Fund, L.P.    K & L Gates LLP
4265 San Felipe, 8th Floor    State Street Financial Center
Houston, TX 77027    One Lincoln St.
(Name and address of agent for service)    Boston, MA 02111-2950
   (617) 261-3231

Registrant’s telephone number, including area code: 800-725-9456

Date of fiscal year end: 12/31/14

Date of reporting period: 03/31/14

 

 

 


Item 1. Schedule of Investments.


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Schedule of Investments

March 31, 2014

(Unaudited)

 

     Shares      Fair
Value
     % of
Partners’
Capital

Investments in Investment Funds

        

Limited Partnerships, Exempted Limited Partnerships and Limited Liability
Companies

        

Cayman Islands

        

Arbitrage Strategies (0.03% of Partners’ Capital)

        

Montrica Global Opportunities Fund, L.P. (1)

     21,486       $ 551,160     

Natural Resources (1.48% of Partners’ Capital)

        

Sentient Global Resources Fund III, L.P.

        17,572,678     

Sentient Global Resources Fund IV, L.P.

        6,546,567     

Private Equity (15.11% of Partners’ Capital)

        

ABRY Advanced Securities Fund, L.P.

        2,423,332     

CX Partners Fund Ltd. (1)(2)

        15,554,767     

Gavea Investment Fund II A, L.P.

        1,616,955     

Gavea Investment Fund III A, L.P.

        29,249,191     

Hillcrest Fund, L.P. (1)

        10,675,680     

India Asset Recovery Fund, L.P.

        189,380     

J.C. Flowers III, L.P. (2)

        10,317,245     

LC Fund IV, L.P. (1)(2)

        20,139,863     

New Horizon Capital III, L.P. (2)

        29,812,121     

Northstar Equity Partners III Ltd.

        5,846,399     

Orchid Asia IV, L.P. (2)

        9,646,753     

Reservoir Capital Partners (Cayman), L.P.

        11,327,514     

Tiger Global Private Investment Partners IV, L.P. (2)

        8,764,143     

Tiger Global Private Investment Partners V, L.P. (2)

        19,789,059     

Tiger Global Private Investment Partners VI, L.P. (2)

        7,669,916     

Trustbridge Partners II, L.P.

        18,977,271     

Trustbridge Partners III, L.P. (1)(2)

        33,216,294     

Trustbridge Partners IV, L.P. (2)

        10,667,907     

Real Estate (1.79% of Partners’ Capital)

        

Forum European Realty Income III, L.P.

        13,708,619     

Phoenix Asia Real Estate Investments II, L.P. (2)

        9,748,764     

Phoenix Real Estate Fund (T), L.P. (1)

        5,693,717     
     

 

 

    

Total Cayman Islands

        299,705,295     
     

 

 

    

Guernsey

        

Private Equity (0.37% of Partners’ Capital)

        

Mid Europa Fund III, L.P. (2)

        6,086,512     
     

 

 

    

Total Guernsey

        6,086,512     
     

 

 

    

United Kingdom

        

Private Equity (1.30% of Partners’ Capital)

        

Darwin Private Equity I, L.P. (2)

        5,717,743     

Sovereign Capital Limited Partnership III (1)

        15,420,478     

Real Estate (0.43% of Partners’ Capital)

        

Benson Elliott Real Estate Partners II, L.P.

        1,794,341     

Patron Capital II, L.P.

        419,615     

Patron Capital III, L.P.

        4,736,013     
     

 

 

    

Total United Kingdom

        28,088,190     
     

 

 

    

United States

        

Arbitrage Strategies (12.16% of Partners’ Capital)

        

Blue Mountain Credit Alternatives Fund, L.P. (1)

        68,221,982     

Citadel Wellington, LLC

        59,681,471     

Eton Park Fund, L.P.

        4,691,915     

Kenmont Onshore Fund, L.P. (1)

        15,787     

King Street Capital, L.P.

        866,867     

Magnetar Capital Fund, L.P. (1)

        3,896,051     

Magnetar SPV, LLC (Series L) (1)

        1,711,346     

Millennium USA, L.P.

        25,717,471     

OZ Asia Domestic Partners, L.P. (2)

        1,676,163     

PIPE Equity Partners, LLC (3)

        8,854,351     

PIPE Select Fund, LLC (3)

        21,397,958     

Stark Investments, L.P. (2)

        97,577     

Stark Select Asset Fund, LLC

        1,020,925     

See accompanying notes to the Schedule of Investments.

 

1


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

 

     Shares      Fair
Value
     % of
Partners’
Capital

Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies (continued)

        

United States (continued)

        

Domestic Equity (1.13% of Partners’ Capital)

        

CCM Small Cap Value Qualified Fund, L.P. (3)

      $        3,364,576     

Ithan Creek Partners, L.P.

        14,031,047     

Kior Shares Liquidating Capital Account

        41,604     

Samlyn Onshore Fund, L.P.

        910,715     

Energy (12.66% of Partners’ Capital)

        

ArcLight Energy Partners Fund IV, L.P. (2)

        3,452,013     

ArcLight Energy Partners Fund V, L.P. (2)

        5,037,582     

CamCap Resources, L.P.

        181,095     

EnCap Energy Capital Fund VII-B, L.P. (2)

        4,030,273     

EnCap Energy Infrastructure TE Feeder, L.P. (1)(2)

        5,488,590     

Intervale Capital Fund, L.P. (2)

        13,658,404     

Merit Energy Partners G, L.P. (2)

        10,090,140     

NGP Energy Technology Partners II, L.P. (2)

        4,796,876     

NGP IX Offshore Fund, L.P. (2)

        24,259,222     

NGP Midstream & Resources, L.P. (2)

        42,938,706     

Quantum Parallel Partners V, L.P. (1)

        26,419,851     

Tenaska Power Fund II-A, L.P. (1)(2)

        15,466,088     

The Energy & Minerals Group Fund II (2)

        12,166,296     

Velite Energy, L.P. (1)

        37,980,298     

Enhanced Fixed Income (7.01% of Partners’ Capital)

        

BDCM Partners I, L.P.

        28,050,580     

Credit Distressed Blue Line Fund, L.P. (3)

        10,477,931     

Fortelus Special Situations Fund, L.P.

        4,309,086     

Halcyon European Structured Opportunities Fund, L.P. (3)

        56,154     

Harbinger Capital Partners Fund I, L.P. (3)

        20,191,722     

Harbinger Capital Partners Fund II, L.P.

        1,497,440     

Harbinger Capital Partners Special Situations Fund, L.P.

        1,374,962     

Harbinger Class L Holdings (U.S.), LLC

        137,521     

Harbinger Class LS Holdings (U.S.) Trust

     3,225         256,611     

Harbinger Class PE Holdings (U.S.) Trust

     8         1,357,335     

Prospect Harbor Credit Partners, L.P.

        1,440,687     

Providence MBS Fund, L.P. (1)

        44,926,239     

Global Opportunistic (9.04% of Partners’ Capital)

        

Blueshift Energy Fund, L.P. (3)

        29,055,673     

Hayman Capital Partners, L.P. (1)(2)

        50,542,463     

Kepos Alpha Fund, L.P. (1)

        61,482,904     

Passport Global Strategies III, Ltd. (1)

     1,896         669,981     

Valiant Capital Partners, L.P.

        5,281,116     

International Equity (0.93% of Partners’ Capital)

        

Penta Asia Domestic Partners, L.P.

        3,274,854     

Steel Partners Japan Strategic Fund, L.P.

        1,530,866     

TAEF Fund, LLC

        3,326,259     

Tybourne Equity (U.S.) Fund

        7,061,746     

Private Equity (19.36% of Partners’ Capital)

        

Advent Latin American Private Equity Fund IV-F, L.P.

        3,773,885     

Advent Latin American Private Equity Fund V-F, L.P.

        7,824,220     

BDCM Opportunity Fund II, L.P. (2)

        9,517,891     

Black River Commodity Multi-Strategy Fund, LLC

        557,723     

Capital Royalty Partners, L.P. (2)

        756,850     

Catterton Growth Partners, L.P.

        15,726,913     

CEF-Safety Kleen Liquidating Account

     4,064         120,728     

Chrysalis Ventures III, L.P.

        2,000,611     

Crosslink Crossover Fund IV, L.P.

        673,663     

Crosslink Crossover Fund V, L.P.

        6,356,589     

Crosslink Crossover Fund VI, L.P.

        14,812,247     

Dace Ventures I, L.P. (1)

        1,264,582     

Fairhaven Capital Partners, L.P.

        6,871,053     

See accompanying notes to the Schedule of Investments.

 

2


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

 

     Shares      Fair
Value
     % of
Partners’
Capital
 

Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies (continued)

        

United States (continued)

        

Private Equity (19.36% of Partners’ Capital) (continued)

        

Garrison Opportunity Fund II A, LLC

      $        13,450,963     

Garrison Opportunity Fund, LLC (1)

        17,620,138     

HealthCor Partners Fund, L.P. (1)

        7,742,635     

Highland Credit Strategies Liquidation Vehicle Onshore

        1,847,789     

Integral Capital Partners VIII, L.P. (1)

        2,426,709     

L-R Global Partners, L.P.

        342,018     

MatlinPatterson Global Opportunities Partners III, L.P. (2)

        9,427,039     

Middle East North Africa Opportunities Fund, L.P. (3)

     4,300         1,323,478     

Monomoy Capital Partners II, L.P.

        3,739,552     

Monomoy Capital Partners, L.P.

        2,104,846     

Monsoon India Inflection Fund 2, L.P.

        210,778     

Monsoon India Inflection Fund, L.P.

        118,856     

Pine Brook Capital Partners, L.P. (2)

        18,140,146     

Pinto America Growth Fund, L.P. (2)

        1,309,772     

Private Equity Investment Fund V, L.P. (1)(2)

        36,014,529     

Private Equity Investors Fund IV, L.P.

        5,365,481     

Saints Capital VI, L.P. (1)(2)

        13,233,023     

Sanderling Venture Partners VI Co-Investment Fund, L.P.

        1,498,093     

Sanderling Venture Partners VI, L.P.

        1,068,611     

Sterling Capital Partners II, L.P. (2)

        1,347,068     

Sterling Group Partners II, L.P.

        814,627     

Sterling Group Partners III, L.P.

        7,585,627     

Strategic Value Global Opportunities Fund I-A, L.P.

        1,793,320     

Tenaya Capital V, L.P.

        5,707,428     

Tenaya Capital VI, L.P.

        3,544,519     

The Column Group, L.P.

        7,429,250     

The Founders Fund III, L.P.

        15,911,970     

The Founders Fund IV, L.P.

        9,271,662     

The Raptor Private Holdings, L.P.

     1,549         813,734     

Trivest Fund IV, L.P. (1)(2)

        14,941,488     

Tuckerbrook SB Global Distressed Fund I, L.P. (1)

        4,463,823     

VCFA Private Equity Partners IV, L.P. (2)

        1,084,594     

VCFA Venture Partners V, L.P.

        4,611,651     

Voyager Capital Fund III, L.P.

        3,489,033     

WestView Capital Partners II, L.P. (1)(2)

        24,839,550     

Real Estate (6.95% of Partners’ Capital)

        

Aslan Realty Partners III, LLC (2)

        403,530     

Cypress Realty VI, L.P.

        4,660,802     

Florida Real Estate Value Fund, L.P. (1)

        6,844,132     

GTIS Brazil Real Estate Fund (Brazilian Real), L.P. (1)

        20,094,808     

Lone Star Real Estate Fund II (U.S.), L.P.

        5,452,811     

Monsoon Infrastructure & Realty Co-Invest, L.P. (1)

        13,082,919     

Northwood Real Estate Co-Investors, L.P. (2)

        6,330,177     

Northwood Real Estate Partners, L.P. (2)

        12,103,628     

Parmenter Realty Fund III, L.P. (2)

        4,327,351     

Parmenter Realty Fund IV, L.P. (2)

        5,679,442     

Pearlmark Mezzanine Realty Partners III, LLC (2)

        10,159,078     

Pennybacker II, L.P. (1)(2)

        6,589,622     

SBC Latin America Housing US Fund, L.P. (1)

        7,232,432     

Square Mile Partners III, L.P. (2)

        10,083,979     
     

 

 

    

Total United States

        1,126,400,836     
     

 

 

    

Total Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies

        1,460,280,833        89.75
     

 

 

    

See accompanying notes to the Schedule of Investments.

 

3


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

 

     Shares      Fair
Value
     % of
Partners’
Capital
 

Passive Foreign Investment Companies

        

Cayman Companies Limited by Shares, Exempted Companies and Limited Liability Companies

        

Arbitrage Strategies (1.13% of Partners’ Capital)

        

CRC Credit Fund Ltd.

     58,381       $        17,741,487     

Overseas CAP Partners, Inc.

     78         638,377     

International Equity (0.03% of Partners’ Capital)

        

Quorum Fund Limited

     8,762         517,238     

Natural Resources (0.09% of Partners’ Capital)

        

Ospraie Special Opportunities (Offshore), Ltd.

        1,455,515     
     

 

 

    

Total Cayman Companies Limited by Shares, Exempted Companies and Limited Liability Companies

        20,352,617     
     

 

 

    

Total Passive Foreign Investment Companies

        20,352,617        1.25
     

 

 

    

Private Corporations

        

United States

        

Real Estate (0.63% of Partners’ Capital)

        

Legacy Partners Realty Fund II, Inc.

        1,726,657     

Legacy Partners Realty Fund III, Inc.

        6,335,464     

Net Lease Private REIT V, Inc. (2)

        108,727     

Net Lease Private REIT VI, Inc.

        587,483     

Net Lease Private REIT VII, Inc.

        722,264     

Net Lease Private REIT VII-A, Inc.

        722,264     
     

 

 

    

Total Private Corporations

        10,202,859        0.63
     

 

 

    

Total Investments in Investment Funds (Cost $1,317,376,887)

        1,490,836,309        91.63
     

 

 

    

Total Investments (Cost $1,317,376,887)

      $ 1,490,836,309        91.63
     

 

 

    

The Master Fund’s total outstanding capital commitments to Investment Funds as of March 31, 2014 were $234,485,418. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.

All Investment Funds and securities are non-income producing unless noted otherwise.

Refer to Note 4, Investments in Portfolio Securities, for information regarding the liquidity of the Master Fund’s investments.

 

(1)

Affiliated investments (See Note 4b)

(2)

Income producing investment

(3)

Affiliated investments for which ownership exceeds 25% of Partners’ Capital

See accompanying notes to the Schedule of Investments.

 

4


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments

March 31, 2014

(Unaudited)

(1) ORGANIZATION

The Endowment PMF Master Fund, L.P. (the “Master Fund”), a Delaware limited partnership, commenced operations on March 31, 2014. The Master Fund is registered as a non-diversified, closed-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Master Fund is the master fund in a master-feeder structure in which there are currently three feeder funds.

The Master Fund’s investment objective is to manage a portfolio of investment funds including, but not limited to, limited partnerships, limited liability companies, offshore corporations and other foreign investment vehicles (collectively, the “Investment Funds”), and cash to preserve value while prioritizing liquidity to investors over active management, until such time as the Master Fund’s portfolio has been liquidated. The Master Fund holds a portfolio of Investment Funds, reflecting an approximate pro rata division of the portfolio of The Endowment Master Fund, L.P. (the “Legacy Master Fund”), managed in a broad range of investment strategies and asset categories. On March 31, 2014 the Legacy Master Fund transferred in-kind a portfolio of Investment Funds to the Master Fund in exchange for limited partnership interests (the “Shares”) of the Master Fund. The transfer was accounted for as a tax-free transaction resulting in Investment Funds transferring to the Master Fund with total cost and accumulated appreciation of $1,317,376,887 and $173,459,422, respectively. The Adviser, as hereinafter defined, manages the Master Fund portfolio primarily in a passive manner whereby the Master Fund will hold to self-liquidation private equity and other similar illiquid interests in Investment Funds and oversee the liquidation of other Investment Funds that provide for redemption while managing the Master Fund’s cash to ensure the Master Fund’s ability to satisfy outstanding capital commitments relating to such portfolio holdings.

The Endowment Fund GP, L.P., a Delaware limited partnership, serves as the general partner of the Master Fund and the Legacy Master Fund (the “General Partner”). To the fullest extent permitted by applicable law, the General Partner has irrevocably delegated to a board of directors (the “Board” and each member a “Director”) its rights and powers to monitor and oversee the business affairs of the Master Fund, including the complete and exclusive authority to oversee and establish policies regarding the management, conduct, and operation of the Master Fund’s business. A majority of the members of the Board are independent of the General Partner and its management. To the extent permitted by applicable law, the Board may delegate any of its rights, powers and authority to, among others, the officers of the Master Fund, the Adviser, or any committee of the Board.

The Board is authorized to engage an investment adviser, and pursuant to an investment management agreement, (the “Investment Management Agreement”), it has selected Endowment Advisers, L.P. (the “Adviser”), to manage the Master Fund’s portfolio and operations. The Adviser is a Delaware limited partnership that is registered as an investment adviser under the Investment Advisers Act of 1940, as amended. Under the Investment Management Agreement, the Adviser is responsible for the establishment of an investment committee (the “Investment Committee”), which is responsible for developing, implementing, and supervising the Master Fund’s investment program subject to the ultimate supervision of the Board.

Under the Master Fund’s organizational documents, the Master Fund’s Directors and officers are indemnified against certain liabilities arising out of the performance of their duties to the Master Fund. In the normal course of business, the Master Fund enters into contracts with service providers, which also provide for indemnifications by the Master Fund. The Master Fund’s maximum exposure under these arrangements is unknown, as this would involve any future potential claims that may be made against the Master Fund. However, based on experience, the General Partner expects that risk of loss to be remote.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES

(a) BASIS OF ACCOUNTING

The accounting and reporting policies of the Master Fund conform with U.S. generally accepted accounting principles (“U.S. GAAP”).

(b) CASH EQUIVALENTS

The Master Fund considers all unpledged temporary cash investments with a maturity date at the time of purchase of three months or less to be cash equivalents.

 

1


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

(c) INVESTMENT SECURITIES TRANSACTIONS

The Master Fund records investment transactions on a trade-date basis.

Investments that are held by the Master Fund are marked to fair value at the date of the Schedule of Investments.

(d) INVESTMENT VALUATION

The valuation of the Master Fund’s investments is determined as of the close of business at the end of each reporting period, generally monthly. The valuation of the Master Fund’s investments is calculated by Citi Fund Services Ohio, Inc., the Master Fund’s independent administrator (the “Administrator”).

The Board has formed a valuation committee (the “Board Valuation Committee”) that is responsible for overseeing the Master Fund’s valuation policies, making recommendations to the Board on valuation-related matters, and overseeing implementation by the Adviser of such valuation policies.

The Board has authorized the Adviser to establish a valuation committee of the Adviser (the “Adviser Valuation Committee”). The function of the Adviser Valuation Committee, subject to the oversight of the Board Valuation Committee and the Board, is generally to review valuation methodologies, valuation determinations, and any information provided to the Adviser Valuation Committee by the Adviser or the Administrator.

The Master Fund is not able to obtain complete underlying investment holding details on each of the Investment Funds in order to determine if the Master Fund’s proportional, aggregated, indirect share of any investments held by the Investment Funds exceeds 5% of net assets of the Master Fund as of March 31, 2014.

Investments currently held by the Master Fund are valued as follows:

 

   

INVESTMENT FUNDS—Investments in Investment Funds are carried at fair value, using the net asset value (the “NAV”) as a practical expedient, as provided to the Administrator by the investment managers of such Investment Funds or the administrators of such Investment Funds. These Investment Funds value their underlying investments in accordance with policies established by such Investment Funds. Prior to investing in any Investment Fund, the Adviser Valuation Committee, as part of the due diligence process, conducts a review of the valuation methodologies employed by the Investment Fund to determine whether such methods are appropriate for the asset types. All of the Master Fund’s valuations utilize financial information supplied by each Investment Fund and are net of management and estimated performance incentive fees or allocations payable to the Investment Funds’ managers pursuant to the Investment Funds’ agreements. Generally, Investment Funds in which the Master Fund invests will use market value when available, and otherwise will use principles of fair value applied in good faith. The Adviser Valuation Committee will consider whether it is appropriate, in light of the relevant circumstances, to value shares at NAV as reported by an Investment Fund for valuation purposes, or whether to adjust such reported value to reflect an adjusted fair value. Because of the inherent uncertainty of valuation, fair value may differ significantly from the value that would have been used had readily available markets for the investments in Investment Funds existed. The Master Fund’s investments in Investment Funds are subject to the terms and conditions of the respective operating agreements and offering memoranda of such Investment Funds. Investment Funds are typically categorized as Level 2 or Level 3 in the fair value hierarchy based upon liquidity.

 

   

OTHER—Investments in open-end registered investment companies (“RICs”) that do not trade on an exchange are valued at the end of day NAV per share and are categorized as Level 1 in the fair value hierarchy. Where no value is readily available from a RIC or other security, or where a value supplied by a RIC is deemed not to be indicative of the RIC’s value, the Adviser Valuation Committee and/or the Board Valuation Committee, in consultation with the Administrator or the Adviser, will determine, in good faith, the fair value of the RIC or other security. Such fair valued investments are typically categorized as Level 1 or Level 2 in the fair value hierarchy, based upon the inputs used to value the investments.

 

2


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

 

   

SECURITIES NOT ACTIVELY TRADED—The value of securities that are not actively traded on an exchange shall be determined by obtaining quotes from brokers that normally deal in such securities or by an unaffiliated pricing service that may use actual trade data or procedures using market indices, matrices, yield curves, specific trading characteristics of certain groups of securities, pricing models or a combination of these procedures pursuant to the fair valuation procedures approved by the Board. In each of these situations, valuations are typically categorized as Level 2 or Level 3 in the fair value hierarchy, based upon the inputs used to value the investments.

(e) FOREIGN CURRENCY

The accounting records of the Master Fund are maintained in U.S. dollars. Foreign currency amounts and investments denominated in a foreign currency, if any, are translated into U.S. dollar amounts at current exchange rates on the valuation date. Purchases and sales of investments denominated in foreign currencies are translated into U.S. dollar amounts at the exchange rate on the respective dates of such transactions.

(f) USE OF ESTIMATES

The preparation of the Schedule of Investments in accordance with U.S. GAAP requires management to make estimates and assumptions relating to the reported amounts of assets and liabilities in the Schedule of Investments. Actual results could differ from those estimates and such differences may be significant.

(3) FAIR VALUE MEASUREMENTS

The Master Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions.

The inputs used to determine the fair value of the Master Fund’s investments are summarized in the three broad levels listed below:

 

•  Level 1 —

 

unadjusted quoted prices in active markets for identical investments

•  Level 2 —

 

investments with other significant observable inputs or investments that can be fully redeemed at the NAV in the “near term”

•  Level 3—

 

investments with significant unobservable inputs (which may include the Master Fund’s own assumptions in determining the fair value of investments) or investments that cannot be fully redeemed at the NAV in the “near term”; these are investments that generally have one or more of the following characteristics: gated redemptions, suspended redemptions, or lock-up periods greater than quarterly

 

3


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments.

The Master Fund establishes valuation processes and procedures to ensure that the valuation techniques for investments categorized within Level 3 of the fair value hierarchy are fair, consistent, and appropriate. The Adviser is responsible for developing the Master Fund’s written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application of the valuation policies. The Board Valuation Committee has authorized the Adviser to oversee the implementation of the Board approved valuation procedures by the Administrator. The Adviser Valuation Committee is comprised of various Master Fund personnel, which include members from the Master Fund’s portfolio management and operations groups. The Adviser Valuation Committee meets monthly or as needed, to determine the valuations of the Master Fund’s Level 3 investments. The valuations are required to be supported by market data, industry accepted third party valuation models, or other methods the Adviser Valuation Committee deems to be appropriate, including the use of internal proprietary valuation models.

The following is a summary categorization as of March 31, 2014, of the Master Fund’s investments based on the level of inputs utilized in determining the value of such investments:

 

     LEVEL 1      LEVEL 2      LEVEL 3      Total  
     Investments      Investments      Investments      Investments  

Investment Funds

           

Limited Partnerships, Exempted Limited

           

Partnerships and Limited Liability Companies

           

Arbitrage Strategies

   $ —         $ 64,373,386       $ 134,027,638       $ 198,401,024   

Domestic Equity

     —           —           18,347,942         18,347,942   

Energy

     —           37,980,298         167,985,136         205,965,434   

Enhanced Fixed Income

     —           44,926,239         69,150,029         114,076,268   

Global Opportunistic

     —           51,212,444         95,819,693         147,032,137   

International Equity

     —           —           15,193,725         15,193,725   

Natural Resources

     —           —           24,119,245         24,119,245   

Private Equity

     —           —           587,999,278         587,999,278   

Real Estate

     —           —           149,145,780         149,145,780   

Passive Foreign Investment Companies

           

Arbitrage Strategies

     —           —           18,379,864         18,379,864   

International Equity

     —           —           517,238         517,238   

Natural Resources

     —           —           1,455,515         1,455,515   

Private Corporations

           

Real Estate

     —           —           10,202,859         10,202,859   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 198,492,367       $ 1,292,343,942       $ 1,490,836,309   
  

 

 

    

 

 

    

 

 

    

 

 

 

The categorization of investments amongst Levels 1 through 3 does not reflect the fact that many of the underlying investments held by the Investment Funds included in Level 3, if owned directly by the Master Fund, may be classified as Level 1 or Level 2 investments.

 

4


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

The following table is a summary of quantitative information about significant unobservable valuation inputs approved by the Adviser Valuation Committee for Level 3 fair value measurements for investments held as of March 31, 2014:

 

     Fair Value as of
March 31, 2014
    

Valuation

Technique

   Liquidity of
Investments
   Adjustments
To NAV**
 

Investments

           

Limited Partnerships, Exempted Limited

           

Partnerships and Limited Liability Companies

           

Arbitrage Strategies

   $ 134,027,638       NAV as Practical Expedient*    Quarterly or Greater      None   

Domestic Equity

     18,347,942       NAV as Practical Expedient*    Quarterly or Greater      None   

Energy

     167,985,136       NAV as Practical Expedient*    Non-redeemable      None   

Enhanced Fixed Income

     69,150,029       NAV as Practical Expedient*    Quarterly or Greater      None   

Global Opportunistic

     95,819,693       NAV as Practical Expedient*    Monthly or Greater      None   

International Equity

     15,193,725       NAV as Practical Expedient*    Quarterly or Greater      None   

Natural Resources

     24,119,245       NAV as Practical Expedient*    Non-redeemable      None   

Private Equity

     587,999,278       NAV as Practical Expedient*    Non-redeemable      None   

Real Estate

     149,145,780       NAV as Practical Expedient*    Non-redeemable      None   

Passive Foreign Investment Companies

           

Arbitrage Strategies

     18,379,864       NAV as Practical Expedient*    Non-redeemable      None   

International Equity

     517,238       NAV as Practical Expedient*    Non-redeemable      None   

Natural Resources

     1,455,515       NAV as Practical Expedient*    Non-redeemable      None   

Private Corporations

           

Real Estate

     10,202,859       NAV as Practical Expedient*    Non-redeemable      None   
  

 

 

          

Total Investments

   $ 1,292,343,942            
  

 

 

          

 

*

Unobservable valuation input.

**

Amounts represent adjustments, if any, made to NAV provided by the investment manager or administrator of the Investment Funds. Adjustments to the practical expedient NAV may be made under certain circumstances including, but not limited to, the following: the practical expedient NAV received is not as of the Master Fund’s measurement date; it is probable that the Investment Fund will be sold at a value significantly different than the reported expedient NAV; it is determined by the Board Valuation Committee that the Investment Fund is not being valued at fair value by the Investment Fund manager.

 

5


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

The Master Fund will disclose transfers between levels based on valuations at the end of the reporting period. The following is a reconciliation of Level 3 investments based on the inputs used to determine fair value:

 

    Investments  
    Beginning
Balance as of
March 31,
2014
    Redemptions
In-Kind
    Transfers
In-Kind^
    Gross
Purchases
    Gross
Sales*
    Net Realized
Gain (Loss)
    Change in
Unrealized
Appreciation/
Depreciation
    Ending
Balance as of
March 31,

2014
 

Investments

               

Limited Partnerships, Exempted Limited

               

Partnerships and Limited Liability Companies

               

Arbitrage Strategies

  $ —        $ —        $ 134,027,638      $ —        $ —        $ —        $ —        $ 134,027,638   

Domestic Equity

    —          —          18,347,942        —          —          —          —          18,347,942   

Energy

    —          —          167,985,136        —          —          —          —          167,985,136   

Enhanced Fixed Income

    —          —          69,150,029        —          —          —          —          69,150,029   

Global Opportunistic

    —          —          95,819,693        —          —          —          —          95,819,693   

International Equity

    —          —          15,193,725        —          —          —          —          15,193,725   

Natural Resources

    —          —          24,119,245        —          —          —          —          24,119,245   

Private Equity

    —          —          587,999,278        —          —          —          —          587,999,278   

Real Estate

    —          —          149,145,780        —          —          —          —          149,145,780   

Passive Foreign Investment Companies

               

Arbitrage Strategies

    —          —          18,379,864        —          —          —          —          18,379,864   

International Equity

    —          —          517,238        —          —          —          —          517,238   

Natural Resources

    —          —          1,455,515        —          —          —          —          1,455,515   

Private Corporations

               

Real Estate

    —          —          10,202,859        —          —          —          —          10,202,859   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments

  $ —        $ —        $ 1,292,343,942      $ —        $ —        $ —        $ —        $ 1,292,343,942   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

^

Transfers In-Kind resulted from a tender offer of the Legacy Master Fund effective March 31, 2014 in a tax free transfer. Investment Funds were received by the Master Fund at market value at the time of transfer, accounted for by transferring the original cost and accumulated unrealized appreciation/depreciation of each of the Investment Funds.

*

Includes Return of Capital and Capital Gain Distributions.

The change in unrealized appreciation/depreciation from Level 3 investments held at March 31, 2014 is $0.

The Master Fund is permitted to invest in alternative investments that may not have a readily determinable fair value. For an investment that does not have a readily determinable fair value, the Master Fund uses the NAV reported by the Investment Fund as a practical expedient, without further adjustment, unless it is probable that the investment will be sold at a value significantly different than the reported NAV. If the practical expedient NAV is not as of the reporting entity’s measurement date, then the NAV is adjusted to reflect any significant events that would materially affect the value of the investment and the NAV of the Master Fund as of the valuation date.

 

6


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

Certain Investment Funds in which the Master Fund invests have limitations on liquidity which may result in limitations on redemptions including, but not limited to, early redemption fees. Other than Investment Funds that are self-liquidating, such as Private Equity and some Energy, Natural Resources and Real Estate Funds, the Investment Funds in which the Master Fund invests have withdrawal rights ranging from monthly to annually, after a notice period, usually for a period of up to two years from the date of the initial investment or an additional investment. A listing of the investments held by the Master Fund and their attributes as of March 31, 2014, that qualify for this valuation approach is shown in the table below.

 

Investment Category

 

Investment Strategy

  Fair Value
(in 000s)
        Unfunded
Commitments
(in 000s)
    

Remaining
Life*

   Redemption
Frequency*
   Notice
Period
(in Days)*
 

Redemption
Restrictions and Terms*

Arbitrage Strategies (a)

  Investments in a variety of securities with the intent of profiting from relative changes in the price of a set of securities, currencies or commodities.   $ 216,781          N/A       N/A    Quarterly    30-90   0-2 years; up to 9% early redemption fee

Domestic Equity (b)

  Investments in equity securities issued by U.S. companies.     18,348          N/A       N/A    Quarterly    45-120   0-3 years; up to 5% early redemption fee; possible 20% investor level gate
                  

Energy (c)

  Investments in securities issued by companies in the energy sector.     205,965        $ 51,519       up to 15 years    N/A    N/A   0-15 years

Enhanced Fixed Income (d)

  Investments in non-traditional fixed income securities.     114,076          N/A       N/A    Quarterly    30-120   0-3 years; up to 6% early redemption fee; possible 8% investor level gate

Global Opportunistic (e)

  Investments in a variety of global markets across all security types.     147,032          N/A       N/A    Quarterly    45-90   0-3 years; up to 6% early redemption fee; possible 25% investor level gate

International Equity (f)

  Investments in equity securities issued by foreign companies.     15,711          N/A       N/A    Quarterly    60   0-2 years; up to 2% early redemption fee; possible 25% investor level gate
                  

Natural Resources (g)

  Investments with exposure to non-energy natural resources.     25,575          5,427       up to 10 years    N/A    N/A   0-10 years

Private Equity (h)

  Investments in nonpublic companies.     587,999          142,280       up to 10 years    N/A    N/A   0-10 years

Real Estate (i)

  Investments in REITs, private partnerships, and various real estate related mortgage securities.     159,349          35,259       up to 10 years    N/A    N/A   0-10 years
   

 

 

     

 

 

            
    $ 1,490,836        $ 234,485              
   

 

 

     

 

 

            

 

*

The information summarized in the table above represents the general terms for the specified asset class. Individual Investment Funds may have terms that are more or less restrictive than those terms indicated for the asset class as a whole. In addition, most Investment Funds have the flexibility, as provided for in their constituent documents, to modify and waive such terms.

(a)

This category includes Investment Funds that invest using two primary Styles (Event-Driven and Relative Value). Event-Driven strategies typically will include investments in common and preferred equities and various types of debt (often based on the probability that a particular event will occur). These may include distressed or Special Situations investments (securities of companies that are experiencing difficult business situations). Relative Value strategies may include long and short positions in common and preferred equity, convertible securities, and various forms of senior and junior (typically unsecured) debt. Investments under this style may also include index options, options on futures contracts, and other derivatives.

(b)

This category includes Investment Funds that invest primarily in publicly-traded equity securities issued by U.S. companies. These securities will typically trade on one of the major U.S. stock exchanges. Investment Funds in this category may include long/short funds, mutual funds and exchange-traded funds.

 

7


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

(c)

This category includes Investment Funds that invest primarily in publicly-traded securities issued by companies in the energy sector, private investments in energy-related assets or companies, and futures in energy commodity markets. The Investment Funds include private funds which may hold long/ short equities, commodity trading advisers (“CTAs”) trading contracts on energy related commodities, mutual funds or exchange-traded funds, and private partnerships with private investments in their portfolios.

(d)

This category includes Investment Funds that invest primarily in the following sectors: secured leveraged loans, high yield bonds, distressed debt, structured credit, and global debt (typically less efficient areas of the global fixed income markets than traditional fixed income strategies). Generally these sectors may be heavily weighted to certain industries such as telecom and technology with lower credit rating ranges (including leveraged buyouts), may include distressed debt strategies and may include restricted securities and securities that may not be registered for which a market may not be readily available.

(e)

This category includes Investment Funds that invest in global markets and across all security types including equities, fixed income, derivatives, commodities, currencies, futures, and exchange-traded funds. Investment Funds in this category are typically private funds and may include global long/short equity funds, global macro funds, and CTA’s.

(f)

This category includes Investment Funds that invest primarily in publicly-traded equity securities issued by foreign companies or securities issued on U.S. stock exchanges that represent ownership of a foreign corporation. Investment Funds in this category may include long/ short funds, mutual funds, and exchange-traded funds.

(g)

This category includes Investment Funds that invest primarily in assets with exposure to non-energy natural resources, including gold and other precious metals, industrial metals, and agricultural commodities. The Investment Funds may include private funds invested in long/ short equities; CTA’s trading contracts on agricultural commodities, mutual funds and exchange-traded funds, and private partnerships with private investments in their portfolios.

(h)

This category includes private equity funds that invest primarily in non-publicly traded companies in need of capital. These Investment Funds may vary widely as to sector, size, stage, duration, and liquidity. Certain of these Investment Funds may also focus on the secondary market, buying interests in existing private equity funds, often at a discount.

(i)

This category includes Investment Funds that invest in registered investment companies or managers that invest in real estate trusts (commonly known as “REITs”) and private partnerships that make investments in income producing properties, raw land held for development or appreciation, and various types of mortgage loans and common or preferred stock whose operations involve real estate.

(4) INVESTMENTS IN PORTFOLIO SECURITIES

(a) INVESTMENT ACTIVITY

The cost of the Master Fund’s underlying investments for Federal income tax purposes is adjusted for items of taxable income allocated to the Master Fund from such investments. The allocated taxable income is generally reported to the Master Fund by its underlying investments on Schedules K-1, Forms 1099 or PFIC statements, or a combination thereof.

The underlying investments generally do not provide the Master Fund with tax reporting information until well after year end, and as a result, the Master Fund is unable to calculate the year end tax cost of its investments until well after year end. The Master Fund’s book cost as of March 31, 2014, was $1,317,376,887, resulting in accumulated net unrealized appreciation of $173,459,422 consisting of $321,752,508 in gross unrealized appreciation and $148,293,086 in gross unrealized depreciation.

 

8


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

(b) AFFILIATED INVESTMENT FUNDS

At March 31, 2014, the Master Fund’s investments in certain Investment Funds were deemed to be investments in affiliated issuers under the 1940 Act, primarily because the Master Fund owns 5% or more of the Investment Funds’ total net assets. A listing of these affiliated Investment Funds is shown below:

 

Investment Funds

  Shares
3/31/2014
    Beginning
Fair Value
3/31/2014
    Redemptions
In-Kind
    Transfers
In-Kind
    Cost of
Purchases
    Cost of
Sales*
    Realized
Gain (Loss)
on Investments
    Change in
Unrealized
Appreciation/
Depreciation
    Ending
Fair Value
3/31/2014
    Interest/
Dividend
Income
 

Blue Mountain Credit Alternatives Fund, L.P.

    $ —        $ —        $ 68,221,982      $ —        $ —        $ —        $ —        $ 68,221,982      $ —     

Blueshift Energy Fund, L.P.

      —          —          29,055,673        —          —          —          —          29,055,673        —     

CCM Small Cap Value Qualified Fund, L.P.

      —          —          3,364,576        —          —          —          —          3,364,576        —     

Credit Distressed Blue Line Fund, L.P.

      —          —          10,477,931        —          —          —          —          10,477,931        —     

CX Partners Fund Limited

      —          —          15,554,767        —          —          —          —          15,554,767        —     

Dace Ventures I, L.P.

      —          —          1,264,582        —          —          —          —          1,264,582        —     

EnCap Energy Infrastructure TE Feeder, L.P.

      —          —          5,488,590        —          —          —          —          5,488,590        —     

Florida Real Estate Value Fund, L.P.

      —          —          6,844,132        —          —          —          —          6,844,132        —     

Garrison Opportunity Fund, LLC

      —          —          17,620,138        —          —          —          —          17,620,138        —     

GTIS Brazil Real Estate Fund (Brazilian Real), L.P.

      —          —          20,094,808        —          —          —          —          20,094,808        —     

Halcyon European Structured Opportunities Fund, L.P.

      —          —          56,154        —          —          —          —          56,154        —     

Harbinger Capital Partners Fund I, L.P.

      —          —          20,191,722        —          —          —          —          20,191,722        —     

Hayman Capital Partners, L.P.

      —          —          50,542,463        —          —          —          —          50,542,463        —     

HealthCor Partners Fund, L.P.

      —          —          7,742,635        —          —          —          —          7,742,635        —     

Hillcrest Fund, L.P.

      —          —          10,675,680        —          —          —          —          10,675,680        —     

Integral Capital Partners VIII, L.P.

      —          —          2,426,709        —          —          —          —          2,426,709        —     

Kenmont Onshore Fund, L.P.

      —          —          15,787        —          —          —          —          15,787        —     

Kepos Alpha Fund, L.P.

      —          —          61,482,904        —          —          —          —          61,482,904        —     

LC Fund IV, L.P.

      —          —          20,139,863        —          —          —          —          20,139,863        —     

Magnetar Capital Fund, L.P.

      —          —          3,896,051        —          —          —          —          3,896,051        —     

Magnetar SPV, LLC (Series L)

      —          —          1,711,346        —          —          —          —          1,711,346        —     

Middle East North Africa Opportunities Fund, L.P.

    4,300        —          —          1,323,478        —          —          —          —          1,323,478        —     

Monsoon Infrastructure & Realty Co-Investors, L.P.

      —          —          13,082,919        —          —          —          —          13,082,919        —     

Montrica Global Opportunities Fund, L.P.

    21,486        —          —          551,160        —          —          —          —          551,160        —     

Passport Global Strategies III, Ltd.

    1,896        —          —          669,981        —          —          —          —          669,981        —     

Pennybacker II, L.P.

      —          —          6,589,622        —          —          —          —          6,589,622        —     

Phoenix Real Estate Fund (T), L.P.

      —          —          5,693,717        —          —          —          —          5,693,717        —     

PIPE Equity Partners, L.L.C.

      —          —          8,854,351        —          —          —          —          8,854,351        —     

PIPE Select Fund, L.L.C.

      —          —          21,397,958        —          —          —          —          21,397,958        —     

Private Equity Investment Fund V, L.P.**

      —          —          36,014,529        —          —          —          —          36,014,529        —     

Providence MBS Fund L.P.

      —          —          44,926,239        —          —          —          —          44,926,239        —     

Quantum Parallel Partners V, L.P.

      —          —          26,419,851        —          —          —          —          26,419,851        —     

Saints Capital VI, L.P.

      —          —          13,233,023        —          —          —          —          13,233,023        —     

SBC Latin America Housing US Fund, L.P.

      —          —          7,232,432        —          —          —          —          7,232,432        —     

Sovereign Capital Limited Partnership III

      —          —          15,420,478        —          —          —          —          15,420,478        —     

Tenaska Power Fund II-A, L.P.

      —          —          15,466,088        —          —          —          —          15,466,088        —     

Trivest Fund IV, L.P.

      —          —          14,941,488        —          —          —          —          14,941,488        —     

Trustbridge Partners III, L.P.

      —          —          33,216,294        —          —          —          —          33,216,294        —     

Tuckerbrook SB Global Distressed Fund I, L.P.

      —          —          4,463,823        —          —          —          —          4,463,823        —     

Velite Energy, L.P.

      —          —          37,980,298        —          —          —          —          37,980,298        —     

Westview Capital Partners II, L.P.

      —          —          24,839,550        —          —          —          —          24,839,550        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ —        $ —        $ 689,185,772      $ —        $ —        $ —        $ —        $ 689,185,772      $ —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Sales include return of capital.

**

Voting rights have been waived for this investment.

 

9


THE ENDOWMENT PMF MASTER FUND, L.P.

(A Limited Partnership)

Notes to Schedule of Investments, continued

March 31, 2014

(Unaudited)

 

(5) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

In the normal course of business, the Investment Funds in which the Master Fund invests may trade various derivative securities and other financial instruments, and may enter into various investment activities with off-balance sheet risk both as an investor and as a principal. The Master Fund’s risk of loss in these Investment Funds is limited to the value of its investment in such Investment Funds.

 

10


Item 2. Controls and Procedures.

(a) The registrant’s principal executive officer and principal financial officer have concluded, based on their evaluation of the registrant’s disclosure controls and procedures as conducted within 90 days of the filing date of this report, that these disclosure controls and procedures are adequately designed and are operating effectively to ensure that information required to be disclosed by the registrant on Form N-Q is (i) accumulated and communicated to the investment company’s management, including its certifying officers, to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

(b) There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant’s first fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 3. Exhibits.

Certifications pursuant to Rule 30a-2(a) under the 1940 Act are attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) PMF TEI Fund, L.P.

By (Signature and Title)

 

/s/ John A. Blaisdell

 

John A. Blaisdell

 

Co-Principal Executive Officer

 

Date: May 28, 2014

By (Signature and Title)

 

/s/ Andrew B. Linbeck

 

Andrew B. Linbeck

 

Co-Principal Executive Officer

 

Date: May 28, 2014

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)

 

/s/ John A. Blaisdell

 

John A. Blaisdell

 

Co-Principal Executive Officer

 

Date: May 28, 2014

By (Signature and Title)

 

/s/ Andrew B. Linbeck

 

Andrew B. Linbeck

 

Co-Principal Executive Officer

 

Date: May 28, 2014

By (Signature and Title)

 

/s/ John E. Price

 

John E. Price

 

Principal Financial Officer

 

Date: May 28, 2014