EX-99.1 2 tm248739d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2023 Financial Results

 

NANJING, China, March 13, 2024 -- Tuniu Corporation (NASDAQ: TOUR) (“Tuniu” or the “Company”), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2023.

 

Highlights for the Fourth Quarter of 2023

 

·Net revenues in the fourth quarter of 2023 increased by 265.8% year-over-year to RMB99.9 million (US$14.1 million1).

 

·Revenues from package tours in the fourth quarter of 2023 increased by 1377.1% year-over-year to RMB73.4 million (US$10.3 million).

 

·Gross profit in the fourth quarter of 2023 increased by 511.7% year-over-year to RMB74.6 million (US$10.5 million).

 

Highlights for the Fiscal Year 2023

 

·Net revenues in 2023 increased by 140.3% year-over-year to RMB441.3 million (US$62.2 million).

 

·Revenues from package tours in 2023 increased by 374.1% year-over-year to RMB333.4 million (US$47.0 million).

 

·Gross profit in 2023 increased by 227.9% year-over-year to RMB293.7 million (US$41.4 million).

 

“In 2023, the travel market’s robust recovery helped Tuniu achieve a strong performance for the year," said Mr. Donald Dunde Yu, Tuniu’s founder, Chairman and Chief Executive Officer. “In the fourth quarter, our net revenues increased by 265.8% year-over-year, while revenues from packaged tours increased by 1377.1%. Tuniu has become a trusted brand in the vacation sector due to our longstanding commitment to delivering high-quality products and services. Reflecting the progress of our business, we are pleased to announce that the Company achieved its first full-year non-GAAP2 profitability since the COVID-19 pandemic. This demonstrates the effectiveness of the strict cost control measures that we have implemented. In 2024, we will continue to seize upon opportunities presented by the market recovery, leverage Tuniu’s core advantages, enhance performance, and continuously demonstrate our growth potential and profitability to the market.”

 

 

1 The conversion of Renminbi (“RMB”) into United States dollars (“US$”) is based on the exchange rate of US$1.00=RMB 7.0999 on December 29, 2023 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/default.htm.

 

2 The section below entitled “About Non-GAAP Financial Measures” provides information about the use of Non-GAAP financial measures in this press release, and the table captioned “Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release reconciles Non-GAAP financial information with the Company’s financial results under GAAP.

 

 

 

 

Fourth Quarter 2023 Results

 

Net revenues were RMB99.9 million (US$14.1 million) in the fourth quarter of 2023, representing a year-over-year increase of 265.8% from the corresponding period in 2022. The increase was primarily due to the growth of packaged tours as the travel market recovers.

 

·Revenues from packaged tours were RMB73.4 million (US$10.3 million) in the fourth quarter of 2023, representing a year-over-year increase of 1377.1% from the corresponding period in 2022. The increase was primarily due to the growth of organized tours.

 

·Other revenues were RMB26.6 million (US$3.7 million) in the fourth quarter of 2023, representing a year-over-year increase of 18.8% from the corresponding period in 2022. The increase was primarily due to the growth in commission fees received from other travel-related products.

 

Cost of revenues was RMB25.3 million (US$3.6 million) in the fourth quarter of 2023, representing a year-over-year increase of 67.3% from the corresponding period in 2022. As a percentage of net revenues, cost of revenues was 25.3% in the fourth quarter of 2023, compared to 55.4% in the corresponding period in 2022.

 

Gross profit was RMB74.6 million (US$10.5 million) in the fourth quarter of 2023, representing a year-over-year increase of 511.7% from the corresponding period in 2022.

 

Operating expenses were RMB198.0 million (US$27.9 million) in the fourth quarter of 2023, representing a year-over-year increase of 509.3% from the corresponding period in 2022. The increase was primarily due to the impairment of goodwill of RMB114.7 million (US$16.2 million) recorded in the fourth quarter of 2023.

 

·Research and product development expenses were RMB10.4 million (US$1.5 million) in the fourth quarter of 2023, representing a year-over-year decrease of 4.5%. The decrease was primarily due to the decrease in research and product development personnel related expenses. Research and product development expenses as a percentage of net revenues were 10.4% in the fourth quarter of 2023, decreasing from 40.0% as a percentage of net revenues in the corresponding period in 2022.

 

·Sales and marketing expenses were RMB33.2 million (US$4.7 million) in the fourth quarter of 2023, representing a year-over-year increase of 45.4%. The increase was primarily due to the increase in promotion expenses. Sales and marketing expenses as a percentage of net revenues were 33.2% in the fourth quarter of 2023, decreasing from 83.6% as a percentage of net revenues in the corresponding period in 2022.

 

·General and administrative expenses were RMB42.1 million (US$5.9 million) in the fourth quarter of 2023, representing a year-over-year increase of 27.0%. The increase was primarily due to the impairment of property and equipment, net, recorded in the fourth quarter of 2023. General and administrative expenses as a percentage of net revenues were 42.1% in the fourth quarter of 2023, decreasing from 121.2% as a percentage of net revenues in the corresponding period in 2022.

 

 

 

 

Loss from operations was RMB123.4 million (US$17.4 million) in the fourth quarter of 2023, compared to a loss from operations of RMB20.3 million in the fourth quarter of 2022. Non-GAAP income from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB15.2 million (US$2.1 million) in the fourth quarter of 2023.

 

Net loss was RMB132.9 million (US$18.7 million) in the fourth quarter of 2023, compared to a net loss of RMB9.3 million in the fourth quarter of 2022. Non-GAAP net income, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB5.6 million (US$0.8 million) in the fourth quarter of 2023.

 

Net loss attributable to ordinary shareholders of Tuniu Corporation was RMB132.3 million (US$18.6 million) in the fourth quarter of 2023, compared to a net loss attributable to ordinary shareholders of Tuniu Corporation of RMB4.4 million in the fourth quarter of 2022. Non-GAAP net income attributable to ordinary shareholders of Tuniu Corporation, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB6.2 million (US$0.9 million) in the fourth quarter of 2023.

 

As of December 31, 2023, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB1.2 billion (US$171.8 million).

 

Fiscal Year 2023 Results

 

Net revenues were RMB441.3 million (US$62.2 million) in 2023, representing a year-over-year increase of 140.3% from 2022. The increase was primarily due to the growth of packaged tours as the travel market recovers.

 

·Revenues from packaged tours were RMB333.4 million (US$47.0 million) in 2023, representing a year-over-year increase of 374.1% from 2022. The increase was primarily due to the growth of organized tours.

 

·Other revenues were RMB107.9 million (US$15.2 million) in 2023, representing a year-over-year decrease of 4.8% from 2022. The decrease was primarily due to the decrease in revenues generated from financial services.

 

Cost of revenues was RMB147.6 million (US$20.8 million) in 2023, representing a year-over-year increase of 56.9% from 2022. As a percentage of net revenues, cost of revenues was 33.4% in 2023 compared to 51.2% in 2022.

 

Gross profit was RMB293.7 million (US$41.4 million) in 2023, representing a year-over-year increase of 227.9% from 2022.

 

Operating expenses were RMB395.6 million (US$55.7 million) in 2023, representing a year-over-year increase of 32.0% from 2022.

 

 

 

 

·Research and product development expenses were RMB57.0 million (US$8.0 million) in 2023, representing a year-over-year increase of 12.2%. The increase was primarily due to the increase in research and product development personnel related expenses. Research and product development expenses as a percentage of net revenues were 12.9% in 2023, decreasing from 27.7% as a percentage of net revenues in 2022.

 

·Sales and marketing expenses were RMB117.7 million (US$16.6 million) in 2023, representing a year-over-year increase of 13.6%. The increase was primarily due to the increase in promotion expenses. Sales and marketing expenses as a percentage of net revenues were 26.7% in 2023, decreasing from 56.4% as a percentage of net revenues in 2022.

 

·General and administrative expenses were RMB113.2 million (US$15.9 million) in 2023, representing a year-over-year increase of 3.9%. The increase was primarily due to the impairment of property and equipment, net, recorded in 2023. General and administrative expenses as a percentage of net revenues were 25.7% in 2023, decreasing from 59.3% as a percentage of net revenues in 2022.

 

Loss from operations was RMB101.9 million (US$14.3 million) in 2023, compared to a loss from operations of RMB210.2 million in 2022. Non-GAAP income from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB50.0 million (US$7.0 million) in 2023.

 

Net loss was RMB101.1 million (US$14.2 million) in 2023, compared to a net loss of RMB203.0 million in 2022. Non-GAAP net income, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB50.8 million (US$7.2 million) in 2023.

 

Net loss attributable to ordinary shareholders of Tuniu Corporation was RMB99.3 million (US$14.0 million) in 2023, compared to a net loss attributable to ordinary shareholders of Tuniu Corporation of RMB193.4 million in 2022. Non-GAAP net income attributable to ordinary shareholders of Tuniu Corporation, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB52.6 million (US$7.4 million) in 2023.

 

Business Outlook

 

For the first quarter of 2024, Tuniu expects to generate RMB101.1 million to RMB107.4 million of net revenues, which represents a 60% to 70% increase year-over-year compared with net revenues in the corresponding period in 2023. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.

 

 

 

 

Share Repurchase Program

 

In March 2024, the Company’s Board of Directors authorized a share repurchase program under which the Company may repurchase up to US$10 million worth of its ordinary shares or American depositary shares representing ordinary shares.

 

The Company's proposed repurchases may be made from time to time on the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations. Tuniu plans to fund the repurchases from its available cash balance.

 

Conference Call Information

 

Tuniu’s management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on March 13, 2024, (8:00 pm, Beijing/Hong Kong Time, on March 13, 2024) to discuss the fourth quarter and fiscal year 2023 financial results.

 

To participate in the conference call, please dial the following numbers:

 

US 1-888-346-8982
Hong Kong 852-301-84992
Mainland China 4001-201203
International 1-412-902-4272

 

Conference ID: Tuniu 4Q 2023 Earnings Conference Call

 

A telephone replay will be available one hour after the end of the conference call through March 20, 2024. The dial-in details are as follows:

 

US 1-877-344-7529
International 1-412-317-0088

 

Replay Access Code: 6212624

 

Additionally, a live and archived webcast of the conference call will also be available on the Company’s investor relations website at http://ir.tuniu.com.

 

About Tuniu

 

Tuniu (Nasdaq: TOUR) is a leading online leisure travel company in China that offers integrated travel service with a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network, including a dedicated team of professional customer service representatives, 24/7 call centers, extensive networks of offline retail stores and self-operated local tour operators. For more information, please visit http://ir.tuniu.com.

 

 

 

 

Safe Harbor Statement

 

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu’s beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu’s goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu’s products and services; its relationships with customers and travel suppliers; the Company’s ability to offer competitive travel products and services; Tuniu’s future business development, results of operations and financial condition; competition in the online travel industry in China; relevant government policies and regulations relating to the Company’s structure, business and industry; the impact of the COVID-19 on Tuniu’s business operations, the travel industry and the economy of China and elsewhere generally; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.

 

About Non-GAAP Financial Measures

 

To supplement the Company’s unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), the Company has provided non-GAAP information related to income/(loss) from operations, net income/(loss), net income/(loss) attributable to ordinary shareholders of Tuniu Corporation, which excludes share-based compensation expenses, amortization of acquired intangible assets, gain on disposals of subsidiaries, impairment of goodwill and impairment of property and equipment, net. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods.

 

 

 

 

This non-GAAP financial measure is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. The non-GAAP financial measure has limitations as an analytical tool. Further, this non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore its comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. Tuniu encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

 

For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP Results” set forth at the end of this press release.

 

For investor and media inquiries, please contact:

 

China

 

Mary Chen

 

Investor Relations Director

 

Tuniu Corporation

 

Phone: +86-25-6960-9988

 

E-mail: ir@tuniu.com

 

(Financial Tables Follow)

 

 

 

 

Tuniu Corporation

Unaudited Consolidated Balance Sheets

(All amounts in thousands, except per share information)

 

   December 31, 2022   December 31, 2023   December 31, 2023 
   RMB   RMB   US$ 
ASSETS               
Current assets               
Cash and cash equivalents   153,835    377,529    53,174 
Restricted cash   44,052    65,764    9,263 
Short-term investments   724,413    776,645    109,388 
Accounts receivable, net   33,644    44,739    6,301 
Amounts due from related parties   1,030    9,515    1,340 
Prepayments and other current assets   242,994    236,076    33,251 
Total current assets   1,199,968    1,510,268    212,717 
                
Non-current assets               
Long-term investments   230,562    209,819    29,552 
Property and equipment, net   85,182    57,479    8,096 
Intangible assets, net   30,672    26,091    3,675 
Land use right, net   92,590    90,529    12,751 
Operating lease right-of-use assets, net   33,204    12,484    1,758 
Goodwill   114,661    -    - 
Other non-current assets   91,091    55,960    7,882 
Total non-current assets   677,962    452,362    63,714 
Total assets   1,877,930    1,962,630    276,431 
                
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY               
Current liabilities               
Short-term borrowings   7,517    7,277    1,025 
Accounts and notes payable   261,873    317,104    44,663 
Amounts due to related parties   4,710    6,405    902 
Salary and welfare payable   26,507    21,401    3,014 
Taxes payable   4,047    4,305    606 
Advances from customers   98,899    271,485    38,238 
Operating lease liabilities, current   12,439    2,709    382 
Accrued expenses and other current liabilities   358,312    330,343    46,529 
Total current liabilities   774,304    961,029    135,359 
                
Non-current liabilities               
Operating lease liabilities, non-current   26,482    5,348    753 
Deferred tax liabilities   6,839    6,027    849 
Long-term borrowings   11,959    10,395    1,464 
Total non-current liabilities   45,280    21,770    3,066 
Total liabilities   819,584    982,799    138,425 
                
Redeemable noncontrolling interests   27,200    27,200    3,831 
                
Equity               
Ordinary shares   249    249    35 
Less: Treasury stock   (288,600)   (285,983)   (40,280)
Additional paid-in capital   9,125,655    9,138,720    1,287,162 
Accumulated other comprehensive income   298,981    305,416    43,017 
Accumulated deficit   (8,028,261)   (8,127,552)   (1,144,742)
Total Tuniu Corporation shareholders’ equity   1,108,024    1,030,850    145,192 
Noncontrolling interests   (76,878)   (78,219)   (11,017)
Total equity   1,031,146    952,631    134,175 
Total liabilities, redeemable noncontrolling interests and equity   1,877,930    1,962,630    276,431 

 

 

 

 

Tuniu Corporation

Unaudited Consolidated Statements of Comprehensive Loss

(All amounts in thousands, except per share information)

 

   Quarter Ended   Quarter Ended   Quarter Ended   Quarter Ended 
   December 31, 2022   September 30, 2023   December 31, 2023   December 31, 2023 
   RMB   RMB   RMB   US$ 
Revenues                    
Packaged tours   4,968    150,052    73,382    10,336 
Others   22,358    28,139    26,564    3,741 
Net revenues   27,326    178,191    99,946    14,077 
Cost of revenues   (15,125)   (63,424)   (25,309)   (3,565)
Gross profit   12,201    114,767    74,637    10,512 
                     
Operating expenses                    
Research and product development   (10,922)   (18,400)   (10,426)   (1,468)
Sales and marketing   (22,858)   (39,583)   (33,230)   (4,680)
General and administrative   (33,119)   (27,089)   (42,072)   (5,926)
Impairment of goodwill   -    -    (114,661)   (16,150)
Other operating income   34,404    2,005    2,401    338 
Total operating expenses   (32,495)   (83,067)   (197,988)   (27,886)
(Loss)/income from operations   (20,294)   31,700    (123,351)   (17,374)
Other income/(expenses)                    
Interest and investment income/(loss), net   4,960    7,397    (15,151)   (2,134)
Interest expense   (1,186)   (1,102)   (1,056)   (149)
Foreign exchange gains, net   5,252    1,983    3,172    447 
Other income, net   2,378    1,687    2,499    352 
(Loss)/income before income tax expense   (8,890)   41,665    (133,887)   (18,858)
Income tax (expense)/benefit   (219)   (964)   103    15 
Equity in (loss)/income of affiliates   (189)   (1,630)   866    122 
Net (loss)/income   (9,298)   39,071    (132,918)   (18,721)
Net loss attributable to noncontrolling interests   (4,916)   (332)   (583)   (82)
Net (loss)/income attributable to ordinary shareholders of Tuniu Corporation   (4,382)   39,403    (132,335)   (18,639)
                     
Net (loss)/income   (9,298)   39,071    (132,918)   (18,721)
Other comprehensive loss:                    
Foreign currency translation adjustment, net of nil tax   (8,053)   (1,413)   (5,848)   (824)
Comprehensive (loss)/income   (17,351)   37,658    (138,766)   (19,545)
                     
Net (loss)/income per ordinary share attributable to ordinary shareholders - basic and diluted   (0.01)   0.11    (0.36)   (0.05)
Net (loss)/income per ADS - basic and diluted*   (0.03)   0.33    (1.08)   (0.15)
                     
Weighted average number of ordinary shares used in computing basic (loss)/income per share   371,365,207    371,473,030    371,526,300    371,526,300 
Weighted average number of ordinary shares used in computing diluted (loss)/income per share   371,365,207    374,615,685    371,526,300    371,526,300 
                     
Share-based compensation expenses included are as follows：                    
Cost of revenues   19    79    66    9 
Research and product development   19    79    66    9 
Sales and marketing   57    43    32    5 
General and administrative   803    5,356    4,912    692 
Total   898    5,557    5,076    715 

 

*Each ADS represents three of the Company's ordinary shares.

 

 

 

 

Tuniu Corporation

Unaudited Consolidated Statements of Comprehensive Loss

(All amounts in thousands, except per share information)

 

   Year Ended   Year Ended   Year Ended 
   December 31, 2022   December 31, 2023   December 31, 2023 
   RMB   RMB   US$ 
Revenues               
Packaged tours   70,314    333,357    46,952 
Others   113,306    107,913    15,199 
Net revenues   183,620    441,270    62,151 
Cost of revenues   (94,066)   (147,581)   (20,786)
Gross profit   89,554    293,689    41,365 
                
Operating expenses               
Research and product development   (50,799)   (56,974)   (8,025)
Sales and marketing   (103,617)   (117,706)   (16,579)
General and administrative   (108,935)   (113,221)   (15,947)
Impairment of goodwill   (112,102)   (114,661)   (16,150)
Other operating income   75,685    7,009    987 
Total operating expenses   (299,768)   (395,553)   (55,714)
Loss from operations   (210,214)   (101,864)   (14,349)
Other income/(expenses)               
Interest and investment income   27,181    5,689    801 
Interest expense   (4,912)   (3,525)   (496)
Foreign exchange losses, net   (22,210)   (6,483)   (913)
Other income, net   6,136    7,107    1,001 
Loss before income tax expense   (204,019)   (99,076)   (13,956)
Income tax benefit/(expense)   731    (1,441)   (203)
Equity in income/(loss) of affiliates   292    (580)   (82)
Net loss   (202,996)   (101,097)   (14,241)
Net loss attributable to noncontrolling interests   (9,614)   (1,806)   (254)
Net loss attributable to ordinary shareholders of Tuniu Corporation   (193,382)   (99,291)   (13,987)
                
Net loss   (202,996)   (101,097)   (14,241)
Other comprehensive income:               
Foreign currency translation adjustment, net of nil tax   27,160    6,435    906 
Comprehensive loss   (175,836)   (94,662)   (13,335)
                
Net loss per ordinary share attributable to ordinary shareholders - basic and diluted   (0.52)   (0.27)   (0.04)
Net loss per ADS - basic and diluted*   (1.56)   (0.81)   (0.12)
                
Weighted average number of ordinary shares used in computing basic and diluted loss per share   371,208,209    371,453,164    371,453,164 
                
Share-based compensation expenses included are as follows：               
Cost of revenues   411    217    31 
Research and product development   571    217    31 
Sales and marketing   657    87    12 
General and administrative   3,408    15,409    2,170 
Total   5,047    15,930    2,244 

 

*Each ADS represents three of the Company's ordinary shares.

 

 

 

 

Reconciliations  of GAAP and Non-GAAP Results

(All amounts in thousands, except per share information)

 

   Quarter Ended December 31, 2023 
       Share-based   Amortization of acquired   Gain on disposals   Impairment   Impairment   Non-GAAP 
   GAAP Result   Compensation   intangible assets   of subsidiaries   of goodwill   of property and equipment, net   Result 
(Loss)/income from operations   (123,351)   5,076    828          -    114,661    17,986    15,200 
                                    
Net (loss)/income   (132,918)   5,076    828    -    114,661    17,986    5,633 
                                    
Net (loss)/income attributable to ordinary shareholders   (132,335)   5,076    828    -    114,661    17,986    6,216 

 

   Quarter Ended September 30, 2023 
       Share-based   Amortization of acquired   Gain on disposals   Impairment   Impairment   Non-GAAP 
   GAAP Result   Compensation   intangible assets   of subsidiaries   of goodwill   of property and equipment, net   Result 
Income from operations   31,700    5,557    828          -         -                       -    38,085 
                                    
Net income   39,071    5,557    828    -    -    -    45,456 
                                    
Net income attributable to ordinary shareholders   39,403    5,557    828    -    -    -    45,788 

 

   Quarter Ended December 31, 2022 
       Share-based   Amortization of acquired   Gain on disposals   Impairment   Impairment   Non-GAAP 
   GAAP Result   Compensation   intangible assets   of subsidiaries   of goodwill   of property and equipment, net   Result 
Loss from operations   (20,294)   898    1,434    (32,165)            -                    -    (50,127)
                                    
Net loss   (9,298)   898    1,434    (32,165)   -    -    (39,131)
                                    
Net loss attributable to ordinary shareholders   (4,382)   898    1,434    (32,165)   -    -    (34,215)

 

 

 

 

Reconciliations  of GAAP and Non-GAAP Results

(All amounts in thousands, except per share information)

 

   Year Ended December 31, 2023 
       Share-based   Amortization of acquired   Gain on disposals   Impairment   Impairment   Non-GAAP 
   GAAP Result   Compensation   intangible assets   of subsidiaries   of goodwill   of property and equipment, net   Result 
(Loss)/income from operations   (101,864)   15,930    3,312             -    114,661    17,986    50,025 
                                    
Net (loss)/income   (101,097)   15,930    3,312    -    114,661    17,986    50,792 
                                    
Net (loss)/income attributable to ordinary shareholders   (99,291)   15,930    3,312    -    114,661    17,986    52,598 

 

   Year Ended December 31, 2022 
       Share-based   Amortization of acquired   Gain on disposals   Impairment   Impairment   Non-GAAP 
   GAAP Result   Compensation   intangible assets   of subsidiaries   of goodwill   of property and equipment, net   Result 
Loss from operations   (210,214)   5,047    7,043    (64,951)   112,102                        -    (150,973)
                                    
Net loss   (202,996)   5,047    7,043    (64,951)   112,102    -    (143,755)
                                    
Net loss attributable to ordinary shareholders   (193,382)   5,047    7,043    (64,951)   112,102    -    (134,141)