XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
12 Months Ended
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Revenues:        
Organized tours $ 553,271,038tour_OrganizedTours 3,432,825,480tour_OrganizedTours 1,892,826,128tour_OrganizedTours 1,075,094,044tour_OrganizedTours
Self-guided tours 15,009,114tour_SelfGuidedTours 93,125,546tour_SelfGuidedTours 48,900,513tour_SelfGuidedTours 32,359,164tour_SelfGuidedTours
Others 4,634,682us-gaap_OtherSalesRevenueNet 28,756,346us-gaap_OtherSalesRevenueNet 20,744,092us-gaap_OtherSalesRevenueNet 12,874,316us-gaap_OtherSalesRevenueNet
Total revenues 572,914,834tour_RevenuesBeforeBusinessAndRelatedTaxes 3,554,707,372tour_RevenuesBeforeBusinessAndRelatedTaxes 1,962,470,733tour_RevenuesBeforeBusinessAndRelatedTaxes 1,120,327,524tour_RevenuesBeforeBusinessAndRelatedTaxes
Less: Business and related taxes (3,186,054)tour_BusinessAndRelatedTaxes (19,768,193)tour_BusinessAndRelatedTaxes (12,783,319)tour_BusinessAndRelatedTaxes (7,446,944)tour_BusinessAndRelatedTaxes
Net revenues 569,728,780us-gaap_Revenues 3,534,939,179us-gaap_Revenues 1,949,687,414us-gaap_Revenues 1,112,880,580us-gaap_Revenues
Cost of revenues (533,281,887)us-gaap_CostOfServices (3,308,800,795)us-gaap_CostOfServices (1,829,665,386)us-gaap_CostOfServices (1,073,731,629)us-gaap_CostOfServices
Gross profit 36,446,893us-gaap_GrossProfit 226,138,384us-gaap_GrossProfit 120,022,028us-gaap_GrossProfit 39,148,951us-gaap_GrossProfit
Operating expenses:        
Research and product development (16,903,835)us-gaap_ResearchAndDevelopmentExpense (104,881,535)us-gaap_ResearchAndDevelopmentExpense (38,994,362)us-gaap_ResearchAndDevelopmentExpense (33,369,749)us-gaap_ResearchAndDevelopmentExpense
Sales and marketing (69,978,901)us-gaap_SellingAndMarketingExpense (434,191,090)us-gaap_SellingAndMarketingExpense (110,070,612)us-gaap_SellingAndMarketingExpense (57,993,819)us-gaap_SellingAndMarketingExpense
General and administrative (26,913,523)us-gaap_GeneralAndAdministrativeExpense (166,987,647)us-gaap_GeneralAndAdministrativeExpense (69,678,933)us-gaap_GeneralAndAdministrativeExpense (62,005,515)us-gaap_GeneralAndAdministrativeExpense
Other operating income 1,112,370us-gaap_OtherOperatingIncome 6,901,814us-gaap_OtherOperatingIncome 1,688,560us-gaap_OtherOperatingIncome 773,727us-gaap_OtherOperatingIncome
Total operating expenses (112,683,889)us-gaap_OperatingExpenses (699,158,458)us-gaap_OperatingExpenses (217,055,347)us-gaap_OperatingExpenses (152,595,356)us-gaap_OperatingExpenses
Loss from operations (76,236,996)us-gaap_OperatingIncomeLoss (473,020,074)us-gaap_OperatingIncomeLoss (97,033,319)us-gaap_OperatingIncomeLoss (113,446,405)us-gaap_OperatingIncomeLoss
Other income/(expense)        
Interest income 5,042,000us-gaap_InvestmentIncomeInterest 31,283,593us-gaap_InvestmentIncomeInterest 16,163,339us-gaap_InvestmentIncomeInterest 7,431,724us-gaap_InvestmentIncomeInterest
Foreign exchange related gains / (losses), net (859,627)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (5,333,644)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 1,286,468us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (740,678)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other loss, net (126,958)us-gaap_OtherNonoperatingIncomeExpense (787,726)us-gaap_OtherNonoperatingIncomeExpense (48,567)us-gaap_OtherNonoperatingIncomeExpense (356,674)us-gaap_OtherNonoperatingIncomeExpense
Loss before income tax expense (72,181,581)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (447,857,851)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (79,632,079)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (107,112,033)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense       (77,890)us-gaap_IncomeTaxExpenseBenefit
Net loss (72,181,581)us-gaap_NetIncomeLoss (447,857,851)us-gaap_NetIncomeLoss (79,632,079)us-gaap_NetIncomeLoss (107,189,923)us-gaap_NetIncomeLoss
Deemed dividends to preferred shareholders (2,515,216)us-gaap_PreferredStockDividendsIncomeStatementImpact (15,605,908)us-gaap_PreferredStockDividendsIncomeStatementImpact (59,428,400)us-gaap_PreferredStockDividendsIncomeStatementImpact  
Net loss attributable to ordinary shareholders (74,696,797)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (463,463,759)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (139,060,479)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (107,189,923)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net loss (72,181,581)us-gaap_NetIncomeLoss (447,857,851)us-gaap_NetIncomeLoss (79,632,079)us-gaap_NetIncomeLoss (107,189,923)us-gaap_NetIncomeLoss
Other comprehensive loss:        
Foreign currency translation adjustment, net of nil tax (218,783)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (1,357,458)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (4,857,417)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (62,321)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Comprehensive loss $ (72,400,364)us-gaap_ComprehensiveIncomeNetOfTax (449,215,309)us-gaap_ComprehensiveIncomeNetOfTax (84,489,496)us-gaap_ComprehensiveIncomeNetOfTax (107,252,244)us-gaap_ComprehensiveIncomeNetOfTax
Loss per share        
Net loss per ordinary share attributable to ordinary shareholders-basic and diluted (in dollars per share) $ (0.71)us-gaap_EarningsPerShareBasicAndDiluted (4.38)us-gaap_EarningsPerShareBasicAndDiluted (5.35)us-gaap_EarningsPerShareBasicAndDiluted (4.12)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of ordinary shares used in computing basic and diluted loss per share (in shares) 105,746,313us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 105,746,313us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 26,000,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 26,000,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted