XML 59 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information of the Parent Company (Tables)
12 Months Ended
Dec. 31, 2014
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY  
Schedule of balance sheets

 

CONDENSED BALANCE SHEETS

(RMB, except share data and per share data, or otherwise noted)

 

 

 

December 31,

 

 

 

2013

 

2014

 

 

 

 

 

 

 

US$ (Note 2(c))

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

301,976,515

 

1,323,279,666

 

213,273,969

 

Amounts due from subsidiaries 

 

17,860,046

 

17,999,974

 

2,901,069

 

Prepayments and other current assets

 

1,247,811

 

1,561,058

 

251,597

 

Total current assets 

 

321,084,372

 

1,342,840,698

 

216,426,635

 

Other non-current assets

 

2,127,187

 

 

 

Total assets

 

323,211,559

 

1,342,840,698

 

216,426,635

 

 

 

 

 

 

 

 

 

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY/(DEFICIT)

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

4,722,120

 

16,722,535

 

2,695,184

 

Total current liabilities 

 

4,722,120

 

16,722,535

 

2,695,184

 

Non-current liabilities

 

 

 

 

 

 

 

Investments (deficit) in subsidiaries and VIE 

 

27,133,711

 

(82,605,055

)

(13,313,518

)

Total non-current liabilities 

 

27,133,711

 

(82,605,055

)

(13,313,518

)

Total liabilities 

 

31,855,831

 

(65,882,520

)

(10,618,334

)

 

 

 

 

 

 

 

 

Mezzanine equity

 

 

 

 

 

 

 

Series A Convertible Preferred Shares (US$0.0001 par value; 20,000,000 and nil shares authorized as of December 31, 2013 and December 31, 2014, respectively, 13,506,748 and nil shares issued and outstanding as of December 31, 2013 and December 31, 2014 respectively)  

 

9,360,443

 

 

 

Series B Convertible Preferred Shares (US$0.0001 par value; 21,564,115 and nil shares authorized, issued and outstanding as of December 31, 2013 and December 31, 2014, respectively)  

 

48,890,116

 

 

 

Series C Convertible Preferred Shares (US$0.0001 par value; 25,782,056 and nil shares authorized,  issued and outstanding as of December 31, 2013 and December 31, 2014, respectively)

 

290,255,691

 

 

 

Series D Convertible Preferred Shares (US$0.0001 par value; 21,771,472 and nil shares authorized,  issued and outstanding as of December 31, 2013 and December 31, 2014, respectively)  

 

367,934,993

 

 

 

Total mezzanine equity 

 

716,441,243

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity/(deficit)

 

 

 

 

 

 

 

Ordinary shares (US$0.0001 par value; 126,999,531 authorized and 26,000,000 shares issued and outstanding as of December 31, 2013; 1,000,000,000 shares (including 780,000,000 Class A shares, 120,000,000 Class B shares and 100,000,000 shares to be designated by the Board of Directors) authorized and 188,435,922 shares (including 82,487,876 Class A shares and 105,948,046 Class B shares) issued and outstanding as of December 31, 2014)

 

17,757

 

121,068

 

19,513

 

Additional paid-in capital

 

200,000

 

2,298,726,639

 

370,487,483

 

Accumulated other comprehensive loss

 

(19,723,270

)

(21,080,728

)

(3,397,597

)

Accumulated deficit

 

(405,580,002

)

(869,043,761

)

(140,064,430

)

Total shareholders’ equity/(deficit) 

 

(425,085,515

)

1,408,723,218

 

227,044,969

 

Total liabilities, mezzanine equity and shareholders’ equity/(deficit) 

 

323,211,559

 

1,342,840,698

 

216,426,635

 

 

Schedule of statements of comprehensive loss

 

CONDENSED STATEMENTS OF COMPREHENSIVE LOSS

(RMB, except share data and per share data, or otherwise noted)

 

 

 

For the Years Ended December 31,

 

 

 

2012

 

2013

 

2014

 

 

 

 

 

 

 

 

 

US$ (Note 2(c))

 

Revenues

 

 

 

 

 

Cost of revenues

 

 

 

 

 

Gross profit

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Research and product development

 

 

 

 

 

Sales and marketing

 

 

 

 

 

General and administrative 

 

(2,090,100

)

(4,026,494

)

(5,617,466

)

(905,371

)

Share of loss of subsidiaries and affiliated entities

 

(108,975,736

)

(77,414,051

)

(446,158,957

)

(71,907,771

)

Other operating income 

 

 

 

415,259

 

66,928

 

Total operating expenses 

 

(111,065,836

)

(81,440,545

)

(451,361,164

)

(72,746,214

)

Loss from operations 

 

(111,065,836

)

(81,440,545

)

(451,361,164

)

(72,746,214

)

Other income/(expenses)

 

 

 

 

 

 

 

 

 

Interest income 

 

4,356,806

 

1,737,572

 

6,618,634

 

1,066,730

 

Foreign exchange related gains/(losses),net 

 

(480,893

)

70,894

 

(3,115,321

)

(502,097

)

Loss before income tax expense 

 

(107,189,923

)

(79,632,079

)

(447,857,851

)

(72,181,581

)

Income tax expense 

 

 

 

 

 

Net loss 

 

(107,189,923

)

(79,632,079

)

(447,857,851

)

(72,181,581

)

Deemed dividends to preferred shareholders 

 

 

(59,428,400

)

(15,605,908

)

(2,515,216

)

Net loss attributable to ordinary shareholders 

 

(107,189,923

)

(139,060,479

)

(463,463,759

)

(74,696,797

)

 

 

 

 

 

 

 

 

 

 

Net loss 

 

(107,189,923

)

(79,632,079

)

(447,857,851

)

(72,181,581

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of nil tax 

 

(237,281

)

(5,331,216

)

(1,357,458

)

(218,783

)

Comprehensive loss 

 

(107,427,204

)

(84,963,295

)

(449,215,309

)

(72,400,364

)

 

Schedule of statements of cash flows

 

 

CONDENSED STATEMENTS OF CASH FLOWS

(RMB, except share data and per share data, or otherwise noted)

 

 

 

For the Years Ended December 31,

 

 

 

2012

 

2013

 

2014

 

 

 

 

 

 

 

 

 

US$ (Note 2(c))

 

Cash provided by (used in) operating activities 

 

(489,138

)

(3,057,858

)

2,636,388

 

424,908

 

Cash used in investing activities 

 

(148,778,745

)

(93,595,112

)

(518,689,918

)

(83,597,640

)

Cash provided by financing activities 

 

 

306,360,473

 

1,540,396,658

 

248,266,876

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(717,845

)

(5,250,519

)

(3,039,977

)

(489,955

)

Net increase /(decrease) in cash and cash equivalents

 

(149,985,728

)

204,456,984

 

1,021,303,151

 

164,604,189

 

Cash and cash equivalents at the beginning of year

 

247,505,259

 

97,519,531

 

301,976,515

 

48,669,780

 

Cash and cash equivalents at the end of year

 

97,519,531

 

301,976,515

 

1,323,279,666

 

213,273,969

 

Supplemental disclosure of non-cash investing and financing activities

 

 

 

 

 

 

 

 

 

Deemed dividends to preferred shareholders 

 

 

59,428,400

 

15,605,908

 

2,515,216

 

Accrued issuance cost related to private placement 

 

 

 

14,076,285

 

2,268,685

 

Accrual related to deferred initial public offering costs

 

 

2,127,187

 

 

 

Receivables related to exercise of stock option

 

 

 

(1,019,748

)

(164,354

)