XML 79 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2014
Loss Per Share  
Schedule of computation of basic and diluted net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

2012

 

2013

 

2014

 

 

 

 

 

 

 

 

 

US$ (Note 2(c))

 

Numerator:

 

 

 

 

 

 

 

 

 

Net loss 

 

(107,189,923

)

(79,632,079

)

(447,857,851

)

(72,181,581

)

Deemed dividends upon redesignation of Series A Preferred Shares

 

 

(59,428,400

)

 

 

Deemed dividends upon modification of Series D Preferred Shares

 

 

 

(15,605,908

)

(2,515,216

)

Numerator for basic and diluted net loss per share

 

(107,189,923

)

(139,060,479

)

(463,463,759

)

(74,696,797

)

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding-basic and diluted

 

26,000,000

 

26,000,000

 

105,746,313

 

105,746,313

 

Loss per share-basic and diluted

 

(4.12

)

(5.35

)

(4.38

)

(0.71

)

 

Schedule of anti-dilutive securities which could potentially dilute basic loss per share in the future

 

 

 

2012

 

2013

 

2014

 

 

 

 

 

 

 

 

 

Series A Preferred Shares 

 

13,506,748 

 

13,506,748 

 

 

Series B Preferred Shares 

 

21,564,115 

 

21,564,115 

 

 

Series C Preferred Shares 

 

25,782,056 

 

25,782,056 

 

 

Series D Preferred Shares 

 

21,771,472 

 

21,771,472 

 

 

Options and restricted shares

 

10,587,771 

 

17,631,953 

 

21,445,228 

 

Total

 

93,212,162 

 

100,256,344 

 

21,445,228