XML 29 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-based Compensation Expenses (Tables)
12 Months Ended
Dec. 31, 2014
Share-based Compensation Expenses  
Summary the Company's option activity under the 2008 plan

 

 

 

Number of
Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual Life

 

Aggregate Intrinsic
Value

 

Weighted
Average
Grant Date
Fair Value

 

 

 

 

 

US$

 

In Years

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2014

 

17,631,953

 

0.37

 

3.67

 

28,284,725

 

0.49

 

Granted

 

6,477,000

 

3.08

 

 

 

3.57

 

Exercised

 

(2,332,851

)

0.24

 

 

 

0.13

 

Forfeited

 

(510,256

)

2.16

 

 

 

1.49

 

Outstanding at December 31, 2014 

 

21,265,846

 

1.17

 

4.88

 

60,164,810

 

1.44

 

Vested and expected to vest at December 31, 2014 

 

20,614,680

 

1.15

 

4.82

 

58,822,488

 

1.41

 

Exercisable at December 31, 2014 

 

10,127,642

 

0.31

 

2.67

 

37,387,103

 

0.38

 

 

Schedule of assumptions used to estimate the fair value of option grant on the date of grant

 

 

 

2012

 

2013

 

2014

 

 

 

 

 

 

 

 

 

Expected volatility

 

55% 

 

50-52%

 

50-51.1%

 

Risk-free interest rate 

 

1.52% 

 

1.08-1.75%

 

1.99-2.6%

 

Exercise multiple 

 

2.2-2.8

 

2.2-2.8

 

2.2-2.8

 

Expected dividend yield 

 

0% 

 

0% 

 

0% 

 

Expected term (in years) 

 

 

 

6-10

 

Expected forfeiture rate (post-vesting) 

 

0-20%

 

0-20%

 

0-20%

 

Fair value of the common share on the date of option grant

 

US$0.76

RMB4.78

 

US$0.91-1.98 
RMB5.63-12.26

 

US$3.33-6.98 
RMB20.66-43.31

 

 

Summary of restricted shares activity

 

 

 

Numbers of
restricted
shares

 

Weighted
average grant
date fair value

 

 

 

 

 

 

 

Outstanding as of December 31, 2013 

 

 

 

Grant

 

210,000

 

3.36

 

Vested

 

(30,618

)

3.36

 

Forfeited

 

 

 

Outstanding as of December 31, 2014

 

179,382

 

3.36

 

Vested and expected to vest at December 31, 2014

 

179,382

 

3.36