XML 57 R46.htm IDEA: XBRL DOCUMENT v3.26.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 30, 2024
Mar. 29, 2024
Mar. 31, 2026
Dec. 31, 2025
Dec. 08, 2025
Dec. 05, 2025
Jun. 04, 2025
Debt Instrument [Line Items]                
Face value of total debt outstanding $ 4,438,842     $ 4,438,842 $ 4,532,032      
Less current portion of debt outstanding (357,600)     (357,600) (247,665)      
Face value of long-term debt outstanding 4,081,242     $ 4,081,242 4,284,367      
Term Loan | 2024 Term Loan B-1                
Debt Instrument [Line Items]                
Basis spread on rate       6.00%        
Face value of outstanding debt 397,100     $ 397,100 397,100      
Term Loan | 2024 Term Loan B-2                
Debt Instrument [Line Items]                
Basis spread on rate       6.00%        
Face value of outstanding debt 74,063     $ 74,063 74,250      
Term Loan | 2025 Term Loan B-1                
Debt Instrument [Line Items]                
Basis spread on rate       6.25%        
Face value of outstanding debt 287,519     $ 287,519 288,240      
Term Loan | 2025 Term Loan B-2                
Debt Instrument [Line Items]                
Basis spread on rate       6.25%        
Face value of outstanding debt 86,543     $ 86,543 86,760      
Line of Credit | Securitization facility:                
Debt Instrument [Line Items]                
Face value of outstanding debt 203,000     $ 203,000        
Line of Credit | AR Facility | Securitization facility:                
Debt Instrument [Line Items]                
Basis spread on rate       4.00%        
Face value of outstanding debt $ 83,100     $ 83,100 82,000      
Drawn fee percentage 3.75% 4.00% 2.25%          
Line of Credit | FILO Facility | Securitization facility:                
Debt Instrument [Line Items]                
Basis spread on rate       8.00%        
Face value of outstanding debt $ 120,000     $ 120,000 120,000      
Incremental increase in drawn fee percentages     0.25%          
Line of Credit | FILO Facility | Securitization facility: | Minimum                
Debt Instrument [Line Items]                
Drawn fee percentage     3.00%          
Line of Credit | FILO Facility | Securitization facility: | Maximum                
Debt Instrument [Line Items]                
Drawn fee percentage     4.00%          
Senior Secured Notes | 7.32% senior exchangeable notes due 2026                
Debt Instrument [Line Items]                
Interest rate 7.32%     7.32%        
Face value of outstanding debt $ 150,000     $ 150,000 150,000      
Senior Secured Notes | 8.625% senior secured notes due 2027                
Debt Instrument [Line Items]                
Interest rate 8.625%     8.625%       8.625%
Face value of outstanding debt $ 0     $ 0 91,607      
Senior Secured Notes | 11.25% senior secured notes due 2027                
Debt Instrument [Line Items]                
Interest rate 11.25%     11.25%   11.25%    
Face value of outstanding debt $ 0     $ 0 1,558      
Senior Secured Notes | 10.75% senior secured notes due 2029                
Debt Instrument [Line Items]                
Interest rate 10.75%     10.75%   10.75%    
Face value of outstanding debt $ 445,715     $ 445,715 445,715      
Senior Secured Notes | 11.125% senior secured notes due 2030                
Debt Instrument [Line Items]                
Interest rate 11.125%     11.125%       11.125%
Face value of outstanding debt $ 1,325,000     $ 1,325,000 1,325,000      
Senior Secured Notes | 10.75% senior secured notes due 2030                
Debt Instrument [Line Items]                
Interest rate 10.75%     10.75%   10.75%    
Face value of outstanding debt $ 469,802     $ 469,802 $ 469,802      
Senior Secured Notes | 11.125% senior secured notes due 2029                
Debt Instrument [Line Items]                
Interest rate 11.125%     11.125% 11.125%   11.125%  
Face value of outstanding debt $ 1,000,000     $ 1,000,000 $ 1,000,000