XML 69 R74.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - Senior Secured Credit Facilities (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 02, 2018
Aug. 23, 2017
USD ($)
Mar. 31, 2017
USD ($)
Feb. 22, 2017
USD ($)
Jul. 18, 2016
Jul. 31, 2016
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2013
USD ($)
Feb. 28, 2013
USD ($)
Debt Instrument [Line Items]                          
Repayments of debt               $ 106,560,000 $ 47,310,000 $ 1,880,506,000      
Loss on extinguishment of debt               0 633,000 $ 1,012,000      
Net unamortized discount               6,000,000 7,000,000        
Face value of outstanding debt               3,282,195,000 3,363,420,000        
Outstanding letters of credit               12,000,000 15,000,000        
Line of Credit | Amended And Restated Credit Agreement                          
Debt Instrument [Line Items]                          
Total net leverage ratio         4.5                
Line of Credit | Prior Revolver                          
Debt Instrument [Line Items]                          
Loss on extinguishment of debt                     $ 4,000,000    
Line of Credit | Fourth Incremental Term Facility Amendment                          
Debt Instrument [Line Items]                          
Extension of maturity date   1 year                      
Mortgage Facility                          
Debt Instrument [Line Items]                          
Extinguishment of debt     $ 80,000,000                    
Term Loan | Line of Credit                          
Debt Instrument [Line Items]                          
Repayments of debt       $ 1,761,000,000                  
Payment of financing fees             $ 12,000,000            
Term Loan | Line of Credit | Amended And Restated Credit Agreement, Term Loan B                          
Debt Instrument [Line Items]                          
Credit facility amount                         $ 1,775,000,000
Term Loan | Line of Credit | Amended And Restated Credit Agreement, Term Loan C                          
Debt Instrument [Line Items]                          
Credit facility amount                         425,000,000
Term Loan | Line of Credit | Incremental Term Loan Facility                          
Debt Instrument [Line Items]                          
Credit facility amount                       $ 350,000,000  
Term Loan | Line of Credit | Second Amended and Restated Credit Agreement, Term Loan A                          
Debt Instrument [Line Items]                          
Credit facility amount           $ 600,000,000              
Proceeds from line of credit           597,000,000              
Discount on line of credit           3,000,000              
Term Loan | Line of Credit | Third Incremental Term Facility Amendment                          
Debt Instrument [Line Items]                          
Credit facility amount       1,900,000,000                  
Proceeds from line of credit       1,898,000,000                  
Discount on line of credit       $ 2,000,000                  
Net unamortized discount     2,000,000       2,000,000            
Term Loan | Line of Credit | Second Amended and Restated Credit Agreement                          
Debt Instrument [Line Items]                          
Debt issuance costs     9,000,000       9,000,000            
Net unamortized discount     $ 3,000,000       $ 3,000,000            
Revolving Credit Facility | Line of Credit                          
Debt Instrument [Line Items]                          
Repayments of debt           120,000,000              
Payment of financing fees           11,000,000              
Revolving Credit Facility | Line of Credit | Amended And Restated Credit Agreement                          
Debt Instrument [Line Items]                          
Credit facility amount                         $ 352,000,000
Revolving Credit Facility | Line of Credit | Second Amended and Restated Credit Agreement, New Revolver                          
Debt Instrument [Line Items]                          
Credit facility amount           400,000,000              
Revolving Credit Facility | Line of Credit | Fourth Incremental Term Facility Amendment                          
Debt Instrument [Line Items]                          
Credit facility amount   $ 400,000,000                      
Senior secured first-lien net leverage ratio   3.75                      
Revolving Credit Facility | Senior Secured Credit Facilities                          
Debt Instrument [Line Items]                          
Face value of outstanding debt               $ 0 0        
Term Loan B and Incremental Term Loan Facility | Line of Credit | Term Loan B and Incremental Term Loan Facility                          
Debt Instrument [Line Items]                          
Repayments of debt           $ 350,000,000              
Term Loan B | Line of Credit                          
Debt Instrument [Line Items]                          
Marginal interest rate               200.00%          
Face value of outstanding debt               $ 1,843,427,000 1,862,237,000        
Term Loan B | Line of Credit | Fourth Incremental Term Facility Amendment                          
Debt Instrument [Line Items]                          
Credit facility amount   $ 1,891,000,000                      
Senior secured first-lien net leverage ratio   3.00                      
Term Loan B | Line of Credit | Fourth Incremental Term Facility Amendment | Eurocurrency                          
Debt Instrument [Line Items]                          
Marginal interest rate   2.25%                      
Term Loan B | Line of Credit | Fourth Incremental Term Facility Amendment | Base Rate                          
Debt Instrument [Line Items]                          
Marginal interest rate   1.25%                      
Term Loan B | Line of Credit | Fifth Incremental Term Facility Amendment                          
Debt Instrument [Line Items]                          
Loss on extinguishment of debt                 1,000,000        
Term Loan B | Line of Credit | Fifth Incremental Term Facility Amendment | Other expense                          
Debt Instrument [Line Items]                          
Financing fees                 2,000,000        
Term Loan B | Line of Credit | Fifth Incremental Term Facility Amendment | Eurocurrency                          
Debt Instrument [Line Items]                          
Marginal interest rate 2.00%                        
Term Loan B | Line of Credit | Fifth Incremental Term Facility Amendment | Base Rate                          
Debt Instrument [Line Items]                          
Marginal interest rate 1.00%                        
Term Loan A | Line of Credit                          
Debt Instrument [Line Items]                          
Marginal interest rate               225.00%          
Face value of outstanding debt               $ 484,500,000 $ 527,250,000        
Term Loan A | Line of Credit | Fourth Incremental Term Facility Amendment                          
Debt Instrument [Line Items]                          
Credit facility amount   $ 570,000,000                      
Decrease in variable basis spread, maximum               0.75%          
Decrease in variable basis spread, quarterly               0.25%          
Senior secured first-lien net leverage ratio   2.25                      
Term Loan A | Line of Credit | Fourth Incremental Term Facility Amendment | Eurocurrency | Minimum                          
Debt Instrument [Line Items]                          
Marginal interest rate   2.50%                      
Term Loan A | Line of Credit | Fourth Incremental Term Facility Amendment | Eurocurrency | Maximum                          
Debt Instrument [Line Items]                          
Marginal interest rate   1.75%                      
Term Loan A | Line of Credit | Fourth Incremental Term Facility Amendment | Base Rate | Minimum                          
Debt Instrument [Line Items]                          
Marginal interest rate   1.50%                      
Term Loan A | Line of Credit | Fourth Incremental Term Facility Amendment | Base Rate | Maximum                          
Debt Instrument [Line Items]                          
Marginal interest rate   0.75%