XML 75 R112.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Adjusted EBITDA (Details) - USD ($)
3 Months Ended 12 Months Ended 24 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2016
Segment Reporting Revenue Reconciling Item [Line Items]                          
Adjusted EBITDA                 $ 946,360,000 $ 1,124,390,000 $ 1,078,571,000    
Less adjustments:                          
Impairment and related charges                 0 0 81,112,000    
Depreciation and amortization of property and equipment                 310,573,000 303,612,000 264,880,000    
Amortization of capitalized implementation costs                 39,444,000 41,724,000 40,131,000    
Acquisition-related amortization                 64,604,000 68,008,000 95,860,000    
Amortization of upfront incentive consideration                 82,935,000 77,622,000 67,411,000    
Interest expense, net                 156,391,000 157,017,000 153,925,000    
Loss on extinguishment of debt                 0 633,000 1,012,000    
Other, net                 9,432,000 8,509,000 (36,530,000)    
Restructuring and other costs                 0 0 23,975,000    
Acquisition-related costs                 41,037,000 3,266,000 0    
Litigation costs, net                 (24,579,000) 8,323,000 (35,507,000)    
Stock-based compensation                 66,885,000 57,263,000 44,689,000    
Provision for income taxes                 35,326,000 57,492,000 128,037,000    
Income from continuing operations $ 11,824,000 $ 65,180,000 $ 28,094,000 $ 59,214,000 $ 87,028,000 $ 70,879,000 $ 92,565,000 $ 90,449,000 $ 164,312,000 340,921,000 249,576,000    
TRA liability benefit (expense)                   5,000,000 58,000,000 $ (55,000,000)  
Minimum                          
Less adjustments:                          
Average expected life of the service contract to cost of revenue                 3 years        
Maximum                          
Less adjustments:                          
Average expected life of the service contract to cost of revenue                 10 years        
Workforce Reduction                          
Less adjustments:                          
Restructuring and other costs                     25,000,000    
US Airways Litigation                          
Less adjustments:                          
Litigation costs, net                     (43,000,000)    
Accrued loss   $ 32,000,000             $ 32,000,000        
Litigation accrual $ 0               $ 0       $ 32,000,000
Unasserted Claim                          
Less adjustments:                          
Litigation accrual         $ 5,000,000         5,000,000   $ 5,000,000  
Other, Net                          
Less adjustments:                          
TRA liability benefit (expense)                   (5,000,000) 60,000,000    
Gain on sale of investments                   8,000,000      
Loss on debt modification                     15,000,000    
Income Tax Provision                          
Less adjustments:                          
Remeasurement of deferred tax assets                   $ 27,000,000 $ 47,000,000