XML 81 R109.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Summary of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Revenue $ 941,422 $ 984,199 $ 1,000,006 $ 1,049,361 $ 923,928 $ 970,283 $ 984,376 $ 988,369 $ 3,974,988 $ 3,866,956 $ 3,598,484
Adjusted Gross Profit (Loss)                 1,391,806 1,521,408 1,500,186
Adjusted Operating Income (Loss)                 513,408 701,432 706,149
Adjusted EBITDA                 946,360 1,124,390 1,078,571
Depreciation and amortization                 414,621 413,344 400,871
Capital Expenditures                 115,166 283,940 316,437
Travel Network                      
Segment Reporting Information [Line Items]                      
Revenue                 2,882,662 2,806,194  
Airline Solutions                      
Segment Reporting Information [Line Items]                      
Revenue                 840,338 822,747  
Hospitality Solutions                      
Segment Reporting Information [Line Items]                      
Revenue                 292,880 273,079  
Operating Segments                      
Segment Reporting Information [Line Items]                      
Adjusted EBITDA                 1,135,764 1,298,110 1,262,836
Depreciation and amortization                 345,195 340,650 301,198
Capital Expenditures                 63,966 202,477 251,272
Operating Segments | Travel Network                      
Segment Reporting Information [Line Items]                      
Revenue                 2,882,662 2,806,194 2,550,470
Adjusted Gross Profit (Loss)                 1,016,695 1,098,052 1,071,249
Adjusted Operating Income (Loss)                 648,838 755,811 746,625
Adjusted EBITDA                 852,856 951,709 923,615
Depreciation and amortization                 121,083 118,276 109,579
Capital Expenditures                 15,580 64,943 90,881
Operating Segments | Airline Solutions                      
Segment Reporting Information [Line Items]                      
Revenue                 840,338 822,747 816,008
Adjusted Gross Profit (Loss)                 326,610 355,079 366,255
Adjusted Operating Income (Loss)                 80,428 111,146 137,932
Adjusted EBITDA                 251,442 293,577 296,437
Depreciation and amortization                 171,014 182,431 158,505
Capital Expenditures                 37,062 98,374 116,948
Operating Segments | Hospitality Solutions                      
Segment Reporting Information [Line Items]                      
Revenue                 292,880 273,079 258,352
Adjusted Gross Profit (Loss)                 64,842 83,333 88,477
Adjusted Operating Income (Loss)                 (21,632) 12,881 9,670
Adjusted EBITDA                 31,466 52,824 42,784
Depreciation and amortization                 53,098 39,943 33,114
Capital Expenditures                 11,324 39,160 43,443
Eliminations                      
Segment Reporting Information [Line Items]                      
Revenue                 (40,892) (35,064) (26,346)
Corporate                      
Segment Reporting Information [Line Items]                      
Adjusted Gross Profit (Loss)                 (16,341) (15,056) (25,795)
Adjusted Operating Income (Loss)                 (194,226) (178,406) (188,078)
Adjusted EBITDA                 (189,404) (173,720) (184,265)
Depreciation and amortization                 69,426 72,694 99,673
Capital Expenditures                 $ 51,200 $ 81,463 $ 65,165