XML 49 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt - Additional Information (Detail) (USD $)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 9 Months Ended
May 31, 2014
Sep. 30, 2014
Sep. 30, 2013
Mar. 31, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Maximum [Member]
Sep. 30, 2013
Maximum [Member]
Sep. 30, 2014
Maximum [Member]
Other Borrowing [Member]
BasisPoint
Sep. 30, 2014
Minimum [Member]
Sep. 30, 2013
Minimum [Member]
Feb. 20, 2014
February 2019 [Member]
Extended Revolving Credit Facility [Member]
Sep. 30, 2014
Senior Secured Term Loan C [Member]
Sep. 30, 2014
Term Loan B [Member]
Feb. 19, 2013
Term Loan B [Member]
Sep. 30, 2014
Term Loan B [Member]
Maximum [Member]
BasisPoint
Sep. 30, 2014
Term Loan B [Member]
Extended Revolving Credit Facility [Member]
Sep. 30, 2014
Term Loan B [Member]
Extended Revolving Credit Facility [Member]
Minimum [Member]
Feb. 20, 2014
Term Loan B [Member]
Eurocurrency Borrowings [Member]
Feb. 20, 2014
Term Loan B [Member]
Base Rate Borrowings [Member]
Sep. 30, 2014
Term Loan C [Member]
Feb. 19, 2013
Term Loan C [Member]
Feb. 20, 2014
Revolver Credit Facility [Member]
Sep. 30, 2013
Revolver Credit Facility [Member]
Sep. 30, 2014
Revolver Credit Facility [Member]
Dec. 31, 2013
Revolver Credit Facility [Member]
Feb. 19, 2013
Revolver Credit Facility [Member]
Sep. 30, 2014
Revolver Credit Facility [Member]
Maximum [Member]
Sep. 30, 2014
Revolver Credit Facility [Member]
Minimum [Member]
Feb. 20, 2014
Revolver Credit Facility [Member]
Repricing Amendments [Member]
Sep. 30, 2014
Revolver Credit Facility [Member]
February 2019 [Member]
Feb. 20, 2014
Revolver Credit Facility [Member]
Eurocurrency Borrowings [Member]
Jun. 30, 2014
Revolver Credit Facility [Member]
Eurocurrency Borrowings [Member]
February 2019 [Member]
Feb. 20, 2014
Revolver Credit Facility [Member]
Base Rate Borrowings [Member]
Jun. 30, 2014
Revolver Credit Facility [Member]
Base Rate Borrowings [Member]
February 2019 [Member]
Sep. 30, 2013
Incremental Term Loan B Facility [Member]
BasisPoint
Sep. 30, 2014
Incremental Term Loan B Facility [Member]
Feb. 20, 2014
Revolving Commitments [Member]
Feb. 20, 2014
Revolving Commitments [Member]
Repricing Amendments [Member]
Sep. 30, 2014
Letter of Credit [Member]
Dec. 31, 2013
Letter of Credit [Member]
Sep. 30, 2014
Term Loan
Unextended Revolver [Member]
Sep. 30, 2014
Term Loan
Minimum [Member]
Unextended Revolver [Member]
Sep. 30, 2014
Term Loans [Member]
Sep. 30, 2014
Incremental Term Loan [Member]
Sep. 30, 2014
Repricing Amendment [Member]
May 07, 2014
Senior secured notes due 2019 [Member]
Sep. 30, 2014
Senior secured notes due 2019 [Member]
May 07, 2014
Senior secured notes due 2019 [Member]
2019 [Member]
Sep. 30, 2014
Senior secured notes due 2019 [Member]
2019 [Member]
Apr. 29, 2014
Senior secured notes due 2019 [Member]
Senior Secured Term Loan C [Member]
Apr. 24, 2014
Senior secured notes due 2019 [Member]
Senior Secured Term Loan C [Member]
Apr. 30, 2014
Senior secured notes due 2019 [Member]
Senior Secured Term Loan C [Member]
Feb. 20, 2014
Senior Secured Leverage Ratio Less Than or Equal To 3.25 to1 [Member]
Term Loan B [Member]
Eurocurrency Borrowings [Member]
Feb. 20, 2014
Senior Secured Leverage Ratio Less Than or Equal To 3.25 to1 [Member]
Term Loan B [Member]
Base Rate Borrowings [Member]
Dec. 31, 2013
Revolving Credit Reduced Value [Member]
Letter of Credit [Member]
Sep. 30, 2014
Senior Secured Credit Facilities
Sep. 30, 2014
2016 Notes [Member]
Debt And Credit Agreements [Line Items]                                                                                                                      
Early repayment of senior debt paid with IPO proceeds                                                                                               $ 320,000,000   $ 320,000,000   $ 90,000,000 $ 207,000,000 $ 296,000,000          
Redemption amount of principal (debt instrument)                                                                                                     108.50%                
Loss on extinguishment of debt         33,538,000 12,181,000                               1,000,000                                                 3,000,000   31,000,000                    
Debt redemption premium paid with IPO proceeds                                                                                                   27,000,000                  
Long-term Debt, Gross   3,088,000,000     3,088,000,000   3,730,000,000                                                                                                        
Net unamortized discount   15,000,000     15,000,000   20,000,000                                                                                                        
Credit facility amount                         405,000,000     1,775,000,000             425,000,000         352,000,000       370,000,000                                                      
Face value of debt instruments at the time of issuance   480,000,000     480,000,000                                                               350,000,000                                           400,000,000
Proceeds from debt         148,307,000 2,540,063,000                                                             350,000,000                                            
Debt instrument interest rate terms         Borrowings under the Amended and Restated Credit Agreement bear interest at a rate equal to either, at our option: (i) the Eurocurrency rate plus an applicable margin for Eurocurrency borrowings as set forth below, or (ii) a base rate determined by the highest of (1) the prime rate of Bank of America, (2) the federal funds effective rate plus 1/2% or (3) LIBOR plus 1.00%, plus an applicable margin for base rate borrowings                                                                 Equal to the LIBOR rate, subject to a 1.00% floor, plus 3.50% per annum.                                          
Debt floor interest rate                                                                         1.00%                                            
Debt variable rate                                       3.25% 2.25%                         3.00%   2.00% 3.50%                                            
Provision for increases in interest rates                                                                         0.0050                                            
Applicable margin reduction                                                                 2.75%   1.75%                                       3.00% 2.00%      
Floor rate                                       1.00% 2.00%                                                                            
Long term debt description                             On February 20, 2014, we entered into a series of amendments to our Amended and Restated Credit Agreement (the “Repricing Amendments”) the first of which reduced the Term Loan B’s applicable margin for Eurocurrency and Base rate borrowings to 3.25% and 2.25%, respectively, with a step down to 3.00% and 2.00%, respectively, if the Senior Secured Leverage Ratio (as defined in the Amended and Restated Credit Agreement) is less than or equal to 3.25 to 1.00. It also reduced the Eurocurrency rate floor to 1.00% and the Base rate floor to 2.00%.                                                       Applicable margins for all other borrowings under the Amended and Restated Credit Agreement step down by 50 basis points for any quarter if the Senior Secured Leverage Ratio is less than or equal to 3.0 to 1.0.                                
Revolving commitment under agreement revised                                                             317,000,000                                                        
Incremental revolving commitments                                               53,000,000                                                                      
Credit facility amount                                                                             35,000,000                                        
Repricing amendments, description                                                                               The Repricing Amendments also provided for an incremental revolving commitment due February 19, 2019 of $53 million, increasing the Revolver from $352 million to $405 million.                                      
Percentage of Issued and outstanding voting equity interests, Secured for Debt         65.00%                                                                                                            
Percentage of Issued and outstanding non-voting equity interests, Secured for Debt         100.00%                                                                                                            
Debt Instrument collateral terms         Sabre GLBL Inc.’s obligations under the Amended and Restated Credit Agreement are guaranteed by Sabre Holdings and each of Sabre GLBL Inc.’s wholly-owned material domestic subsidiaries, except unrestricted subsidiaries. We refer to these guarantors together with Sabre GLBL Inc., as the Loan Parties. The Amended and Restated Credit Agreement is secured by (i) a first priority security interest on the equity interests in Sabre GLBL Inc. and each other Loan Party that is a direct subsidiary of Sabre GLBL Inc. or another Loan Party, (ii) 65% of the issued and outstanding voting (and 100% of the non-voting) equity interests of each wholly-owned material foreign subsidiary of Sabre GLBL Inc. that is a direct subsidiary of Sabre GLBL Inc. or another Loan Party, and (iii) a blanket lien on substantially all of the tangible and intangible assets of the Loan Parties.                                                                                                            
Senior Secured Debt (net of cash) to EBITDA, Leverage Ratio               5.0 5.5   1.0 1.0                                                                                              
Debt instrument covenant compliance         Under the Amended and Restated Credit Agreement, the Loan Parties are subject to certain customary non-financial covenants, as well as a maximum Senior Secured Leverage Ratio, which applies if our Revolver utilization exceeds certain thresholds and is calculated as Senior Secured Debt (net of cash) to EBITDA, as defined by the agreement. This ratio was 5.5 to 1.0 for 2013 and is 5.0 to 1.0 for 2014. The definition of EBITDA is based on a trailing twelve months EBITDA adjusted for certain items including non-recurring expenses and the pro forma impact of cost saving initiatives. As of September 30, 2014, we are in compliance with all covenants under the Amended and Restated Credit Agreement.                   We are also required to pay down the term loans by an amount equal to 50% of annual excess cash flow, as defined in our Amended and Restated Credit Agreement. This percentage requirement may decrease or be eliminated if certain leverage ratios are achieved. As a result of the Amended and Restated Credit Agreement, no excess cash flow payment was required in 2013 with respect to our results for the year ended December 31, 2012. Additionally, based on our results for the year ended December 31, 2013, we are not required to make an excess cash flow payment in 2014. In the event of certain asset sales or borrowings, the Amended and Restated Credit Agreement requires that we pay down the term loans with the resulting proceeds.             We are also required to pay down the term loans by an amount equal to 50% of annual excess cash flow, as defined in our Amended and Restated Credit Agreement. This percentage requirement may decrease or be eliminated if certain leverage ratios are achieved. As a result of the Amended and Restated Credit Agreement, no excess cash flow payment was required in 2013 with respect to our results for the year ended December 31, 2012. Additionally, based on our results for the year ended December 31, 2013, we are not required to make an excess cash flow payment in 2014. In the event of certain asset sales or borrowings, the Amended and Restated Credit Agreement requires that we pay down the term loans with the resulting proceeds.                                                                          
Long-term Debt, Gross   3,079,790,000     3,079,790,000   3,664,794,000               1,744,000,000             49,000,000       0 0                                   2,140,000,000 347,000,000                          
Outstanding letters of credit             67,000,000                                                                                                        
Outstanding amount of credit resulting in reduction of overall credit         60,000,000                                                                                                       66,000,000    
Overall credit capacity collateralized with restricted cash                                                                                   1,000,000                                  
Description on collateralized letter of credit                                                                                 $1 million was collateralized with restricted cash.                                    
Debt Instrument, maturity date         May 15, 2019                 Dec. 31, 2017 Feb. 19, 2019                     Feb. 19, 2018                       Feb. 19, 2019                                         Mar. 15, 2016
Equal quarterly principal installments                             0.25%                                             0.25%                                          
Debt Instrument Periodic Payment                           17,000,000                                                                                          
Repayments of debt         797,028,000 2,239,538,000                                                                                                       328,000,000  
Long-term Debt , Repayments of Principal in Next Twelve Months                                                   22,000,000                                                                  
Excess cash flow payment percentage                                           50.00%                                                                          
Line of credit facility term debt description                                   Applicable margins for Term Loan B and the Extended Revolver step down 25 basis points for any quarter if the Senior Secured Leverage Ratio is less than or equal to 3.25 to 1.00.                                                                                  
Senior Secured Leverage Ratio                                   1.00 3.25             1.0       4.0                         1.0 3.0                              
Other borrowings margin                   50             25                                                                                    
Commitment fee, unused commitments               0.375%                                                                                                      
Increase in Commitment fee                                                         0.50%                                                            
Commitment fee description                                                   The commitment fee may increase to 0.5% per annum if the Senior Secured Leverage Ratio is greater than 4.0 to 1.0.                                                                  
Debt instrument interest rate   8.50%     8.50%                   4.00%             3.50%                                               4.00%                         8.35%
Cost associated with the Amended and Restated Credit Agreement             19,000,000                                                                                                        
Cost associated with the Amended and Restated Credit Agreement charged to interest expense   50,153,000 63,454,000 14,000,000 167,332,000 209,653,000                                                                                 3,000,000                        
Cost associated with the Amended and Restated Credit Agreement charged to capitalized       3,000,000                                         2,000,000                                                                    
Unamortized debt issuance costs   24,000,000     24,000,000                                                                                                            
Early redemption option on secured senior notes 40.00%       40.00%                                                                                                            
Contingent call option price, Percentage         108.50%                                                                                                            
Debt Instrument call feature description         Embedded Derivative Related to Senior Secured Notes—The 2019 Notes included a contingent call option to redeem up to 40% of the notes in the event of an equity offering at a rate of 108.50%, until May 15, 2015.                                                                                       The indenture to the 2019 Notes allowed us, at our option, to redeem up to 40% of the principal amount of the notes outstanding in the event of an equity offering, such as an initial public offering, until May 15, 2015. The contingent call option was at a price of 108.50%, plus accrued and unpaid interest, if any, to the date of redemption. In May 2014, we exercised our contingent call option and prepaid $320 million, or 40%, of the outstanding principal on the 2019 Notes at the redemption price of 108.5% of the principal amount. As a result of the prepayment, we recognized a loss on extinguishment of $31 million, which included the $27 million redemption premium.                    
Mortgage loan outstanding   $ 82,000,000     $ 82,000,000                                                                                                            
Mortgage loan interest rate         5.7985%                                                                                                            
Mortgage loan maturity date         Apr. 01, 2017