XML 103 R61.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Other) (Details)
1 Months Ended 12 Months Ended
Jun. 26, 2018
USD ($)
Jun. 25, 2018
USD ($)
Jun. 20, 2018
USD ($)
Jun. 11, 2018
USD ($)
Jun. 04, 2018
USD ($)
Mar. 16, 2018
USD ($)
Jan. 31, 2018
USD ($)
Dec. 08, 2017
USD ($)
Nov. 07, 2017
USD ($)
Jun. 08, 2017
USD ($)
Mar. 31, 2015
USD ($)
item
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Mar. 31, 2015
USD ($)
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
May 31, 2017
USD ($)
Long-Term Debt                                    
Financing costs paid                       $ 40,547 $ 628,144 $ 3,113,425        
Drawdowns                         65,137,500 261,000,000        
Presented as follows:                                    
Total debt obligations                               $ 646,128,204 $ 710,096,616  
Less: deferred financing fees                       11,152,985 14,005,830 16,061,034   11,152,985 14,005,830  
Current portion of long-term debt                               53,056,125 63,968,414  
Long-term debt—net of current portion and deferred financing fees                               581,919,094 632,122,372  
Total                               634,975,219 696,090,786  
Long-term Debt, Other Disclosures [Abstract]                                    
Deferred finance fees, beginning                       14,005,830 16,061,034          
Additions                       40,547 1,080,847          
Amortization                       (2,893,392) (3,136,051) (7,506,509)        
Deferred finance fees, end                       $ 11,152,985 $ 14,005,830 $ 16,061,034        
Corsair LPG Transport LLC                                    
Long-Term Debt                                    
Value of vessel transferred                 $ 65,000,000                  
Term of Charter Agreement                 12 years                  
Period until purchase option exercisable                 2 years                  
Proceeds from sale of vessel                 $ 52,000,000                  
Deposit retained by buyer                 13,000,000                  
Concorde LPG Transport LLC                                    
Long-Term Debt                                    
Value of vessel transferred             $ 70,000,000                      
Term of Charter Agreement             13 years                      
Period until purchase option exercisable             3 years                      
Proceeds from sale of vessel             $ 56,000,000                      
Deposit retained by buyer             14,000,000                      
Corvette LPG Transport LLC                                    
Long-Term Debt                                    
Value of vessel transferred           $ 70,000,000                        
Term of Charter Agreement           13 years                        
Period until purchase option exercisable           3 years                        
Proceeds from sale of vessel           $ 56,000,000                        
Deposit retained by buyer           14,000,000                        
CJNP LPG Transport LLC                                    
Long-Term Debt                                    
Value of vessel transferred       $ 48,300,000                            
Term of Charter Agreement       6 years                            
Period until purchase option exercisable       2 years                            
Proceeds from sale of vessel       $ 21,700,000                            
Deposit retained by buyer       $ 26,600,000                            
CMNL LPG Transport LLC                                    
Long-Term Debt                                    
Value of vessel transferred   $ 45,800,000                                
Term of Charter Agreement   7 years                                
Period until purchase option exercisable   2 years                                
Proceeds from sale of vessel   $ 20,600,000                                
Deposit retained by buyer   $ 25,200,000                                
CNML LPG Transport LLC                                    
Long-Term Debt                                    
Value of vessel transferred $ 50,800,000                                  
Term of Charter Agreement 7 years                                  
Period until purchase option exercisable 2 years                                  
Proceeds from sale of vessel $ 22,900,000                                  
Deposit retained by buyer $ 27,900,000                                  
2015 Debt Facility                                    
Long-Term Debt                                    
Original loan amount                     $ 758,000,000       $ 758,000,000      
Number of tranches in which loan facility is divided | item                     4              
Number of VLGC newbuildings secured by loan | item                     16              
Loan-to-contract cost ratio before fees (as a percent)                     55.00%              
Commitment fee (as a percent)                     40.00%              
Repayment of debt           33,700,000 35,100,000                      
The amount of restricted cash released           $ 1,600,000 $ 1,600,000                     $ 26,800,000
Presented as follows:                                    
Total debt obligations                               $ 446,586,121 496,620,495  
2015 Debt Facility | LIBOR                                    
Long-Term Debt                                    
Interest Rate                               1.23%    
Commercial Financing                                    
Long-Term Debt                                    
Original loan amount                     $ 249,000,000       $ 249,000,000      
Term                     7 years              
Interest Rate                               3.98%    
Presented as follows:                                    
Total debt obligations                               $ 163,385,998 175,687,613  
Commercial Financing | LIBOR                                    
Long-Term Debt                                    
Margin added to LIBOR for interest rate on loan facility (as a percent)                     2.75% 2.75%            
Commercial Financing | 50% or more but less than 75% vessels financed are employed under time charters | LIBOR                                    
Long-Term Debt                                    
Margin added to LIBOR for interest rate on loan facility (as a percent)                     2.50%              
Commercial Financing | 75% or more vessels financed are employed under time charters | LIBOR                                    
Long-Term Debt                                    
Margin added to LIBOR for interest rate on loan facility (as a percent)                     2.25%              
Commercial Financing | Minimum | 50% or more but less than 75% vessels financed are employed under time charters                                    
Long-Term Debt                                    
Percent of vessels financed that are employed under time charters                     50.00%       50.00%      
Commercial Financing | Minimum | 75% or more vessels financed are employed under time charters                                    
Long-Term Debt                                    
Percent of vessels financed that are employed under time charters                     75.00%       75.00%      
Commercial Financing | Maximum | 50% or more but less than 75% vessels financed are employed under time charters                                    
Long-Term Debt                                    
Percent of vessels financed that are employed under time charters                     75.00%       75.00%      
KEXIM Direct Financing                                    
Long-Term Debt                                    
Original loan amount                     $ 204,000,000       $ 204,000,000      
Term                     12 years              
Interest Rate                               3.68%    
Presented as follows:                                    
Total debt obligations                               $ 110,716,127 125,860,144  
KEXIM Direct Financing | LIBOR                                    
Long-Term Debt                                    
Margin added to LIBOR for interest rate on loan facility (as a percent)                             2.45%      
KEXIM Guaranteed and K-sure Insured                                    
Long-Term Debt                                    
Original loan amount                     $ 305,000,000       $ 305,000,000      
KEXIM Guaranteed                                    
Long-Term Debt                                    
Original loan amount                     $ 202,000,000       $ 202,000,000      
Term                     12 years              
Interest Rate                               2.63%    
Presented as follows:                                    
Total debt obligations                               $ 115,385,072 130,366,568  
KEXIM Guaranteed | LIBOR                                    
Long-Term Debt                                    
Margin added to LIBOR for interest rate on loan facility (as a percent)                             1.40%      
K-sure Insured                                    
Long-Term Debt                                    
Original loan amount                     $ 103,000,000       $ 103,000,000      
Term                     12 years              
Interest Rate                               2.73%    
Presented as follows:                                    
Total debt obligations                               $ 57,098,924 64,706,170  
K-sure Insured | LIBOR                                    
Long-Term Debt                                    
Margin added to LIBOR for interest rate on loan facility (as a percent)                             1.50%      
2017 Bridge Loan                                    
Long-Term Debt                                    
Original loan amount                   $ 97,000,000                
Financing costs paid               $ 200,000                    
Repayment of debt     $ 44,600,000   $ 22,300,000       $ 30,100,000                  
2017 Bridge Loan | Period Ending December 7, 2017 | LIBOR                                    
Long-Term Debt                                    
Margin added to LIBOR for interest rate on loan facility (as a percent)                   2.50%                
CMNL LPG Transport LLC                                    
Long-Term Debt                                    
Repayment of debt     23,400,000                              
CNML LPG Transport LLC                                    
Long-Term Debt                                    
Repayment of debt     $ 21,200,000                              
Japanese Financing Agreement [Member]                                    
Presented as follows:                                    
Total debt obligations                               199,542,083 213,476,121  
Corsair Japanese Financing                                    
Long-Term Debt                                    
Term of Charter Agreement                 12 years                  
Stated rate (as a percent)                 4.90%                  
Financing cost to be incurred                 $ 100,000                  
Monthly brokerage commission (as a percent)                 1.25%                  
Brokerage commission fee on exercised purchase option (as a percent)                 1.00%                  
Periodic principal payment amount                 $ 300,000                  
Principal payment frequency                 monthly                  
Balloon payment amount                 $ 13,000,000                  
Presented as follows:                                    
Total debt obligations                               44,145,833 47,395,833  
Concorde Japanese Financing                                    
Long-Term Debt                                    
Stated rate (as a percent)             4.90%                      
Financing cost to be incurred             $ 100,000                      
Monthly brokerage commission (as a percent)             1.25%                      
Brokerage commission fee on exercised purchase option (as a percent)             1.00%                      
Periodic principal payment amount             $ 300,000                      
Principal payment frequency             monthly                      
Balloon payment amount             $ 14,000,000                      
Presented as follows:                                    
Total debt obligations                               48,730,769 51,961,538  
Corvette Japanese Financing                                    
Long-Term Debt                                    
Stated rate (as a percent)           4.90%                        
Financing cost to be incurred           $ 100,000                        
Monthly brokerage commission (as a percent)           1.25%                        
Brokerage commission fee on exercised purchase option (as a percent)           1.00%                        
Periodic principal payment amount           $ 300,000                        
Principal payment frequency           monthly                        
Balloon payment amount           $ 14,000,000                        
Presented as follows:                                    
Total debt obligations                               49,269,231 52,500,000  
CJNP Japanese Financing                                    
Long-Term Debt                                    
Stated rate (as a percent)       6.00%                            
Financing cost to be incurred       $ 100,000                            
Monthly brokerage commission (as a percent)       1.25%                            
Brokerage Commission Fee on delivery Purchase Option (as a percent)       0.50%                            
Brokerage commission fee on exercised purchase option (as a percent)       0.50%                            
Periodic principal payment amount       $ 100,000                            
Principal payment frequency       monthly                            
Balloon payment amount       $ 13,000,000                            
Presented as follows:                                    
Total debt obligations                               19,058,750 20,506,250  
CMNL Japanese Financing                                    
Long-Term Debt                                    
Stated rate (as a percent)   6.00%                                
Financing cost to be incurred   $ 100,000                                
Monthly brokerage commission (as a percent)   1.25%                                
Brokerage Commission Fee on delivery Purchase Option (as a percent)   0.50%                                
Brokerage commission fee on exercised purchase option (as a percent)   0.50%                                
Periodic principal payment amount   $ 100,000                                
Principal payment frequency   monthly                                
Balloon payment amount   $ 11,000,000                                
Presented as follows:                                    
Total debt obligations                               18,076,488 19,446,131  
CNML Japanese Financing                                    
Long-Term Debt                                    
Stated rate (as a percent) 6.00%                                  
Financing cost to be incurred $ 100,000                                  
Monthly brokerage commission (as a percent) 1.25%                                  
Brokerage Commission Fee on delivery Purchase Option (as a percent) 0.50%                                  
Brokerage commission fee on exercised purchase option (as a percent) 0.50%                                  
Periodic principal payment amount $ 100,000                                  
Principal payment frequency monthly                                  
Balloon payment amount $ 13,000,000                                  
Presented as follows:                                    
Total debt obligations                               $ 20,261,012 $ 21,666,369