XML 46 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments and Fair Value Disclosures (Tables)
12 Months Ended
Mar. 31, 2020
Financial Instruments and Fair Value Disclosures  
Schedule of principal terms of the interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

Transaction

 

Termination

 

Fixed

 

 

Nominal value

 

Nominal value

 

Interest rate swap

 

Date

 

Date

 

interest rate

 

 

March 31, 2020

 

March 31, 2019

 

2015 Facility - Citibank(1)

 

September 2015

 

March 2022

 

1.933

%  

 

200,000,000

 

200,000,000

 

2015 Facility - ING(2)

 

September 2015

 

March 2022

 

2.002

%  

 

50,000,000

 

50,000,000

 

2015 Facility - CBA(3)

 

October 2015

 

March 2022

 

1.428

%  

 

37,550,000

 

48,800,000

 

2015 Facility - Citibank(4)

 

October 2015

 

March 2022

 

1.380

%  

 

56,325,000

 

73,200,000

 

2015 Facility - Citibank(5)

 

June 2016

 

March 2022

 

1.213

%  

 

43,598,575

 

51,429,047

 

2015 Facility - Citibank(6)

 

June 2016

 

March 2022

 

1.161

%  

 

17,915,709

 

21,133,439

 

 

 

 

 

 

 

 

 

 

405,389,284

 

444,562,486

 


(1)

Non-amortizing with a final settlement of $200 million in March 2022.

(2)

Non-amortizing with a final settlement of $50 million in March 2022.

(3)

Reduces quarterly by $2.8 million with a final settlement of $17.9 million due in March 2022.

(4)

Reduces quarterly by $4.2 million with a final settlement of $26.9 million due in March 2022.

(5)

Reduces quarterly by $2.0 million with a final settlement of $29.9 million due in March 2022.

(6)

Reduces quarterly by $0.8 million with a final settlement of $12.3 million due in March 2022.

Schedule of financial derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

March 31, 2019

 

 

 

Current assets

 

Current liabilities

 

Current assets

 

Current liabilities

 

Derivatives not designated as hedging instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

 

Forward freight agreements

 

 

 —

 

 

2,605,442

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

March 31, 2019

 

 

 

Other non-current assets

 

Long-term liabilities

 

Other non-current assets

 

Long-term liabilities

 

Derivatives not designated as hedging instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

 

Interest rate swap agreements

 

$

 —

 

$

9,152,829

 

$

6,448,498

 

$

 —

 

 

Schedule of effect of derivative instruments on the consolidated statement of operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

    

Location of gain/(loss) recognized

    

 

March 31, 2020

    

March 31, 2019

 

March 31, 2018

 

Forward freight agreements—change in fair value

 

Unrealized gain/(loss) on derivatives

 

 

$

(2,605,442)

 

$

 —

 

$

 —

 

Interest rate swap—change in fair value

 

Unrealized gain/(loss) on derivatives

 

 

 

(15,601,327)

 

 

(7,816,401)

 

 

8,421,531

 

Forward freight agreements—realized gain/(loss)

 

Realized gain on derivatives

 

 

 

396,894

 

 

 —

 

 

 —

 

Interest rate swap—realized gain/(loss)

 

Realized gain on derivatives

 

 

 

2,403,480

 

 

3,788,123

 

 

(1,328,886)

 

Gain/(loss) on derivatives, net

 

 

 

 

$

(12,800,953)

 

$

(4,028,278)

 

$

7,092,645

 

 

Summary of carrying value and estimated fair value of Japanese Financings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

March 31, 2019

 

 

    

Carrying Value

    

Fair Value

 

    

Carrying Value

    

Fair Value

 

Corsair Japanese Financing

 

$

44,145,833

 

$

48,867,762

 

 

$

47,395,833

 

$

45,901,900

 

Concorde Japanese Financing

 

 

48,730,769

 

 

54,407,677

 

 

 

51,961,538

 

 

50,176,288

 

Corvette Japanese Financing

 

 

49,269,231

 

 

55,059,323

 

 

 

52,500,000

 

 

50,671,689

 

CJNP Japanese Financing

 

 

19,058,750

 

 

21,006,399

 

 

 

20,506,250

 

 

20,918,881

 

CMNL Japanese Financing

 

 

18,076,488

 

 

20,238,260

 

 

 

19,446,131

 

 

19,862,056

 

CNML Japanese Financing

 

 

20,261,012

 

 

22,728,984

 

 

 

21,666,369

 

 

22,137,090