XML 71 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments and Fair Value Disclosures
12 Months Ended
Mar. 31, 2020
Financial Instruments and Fair Value Disclosures  
Financial Instruments and Fair Value Disclosures

19. Financial Instruments and Fair Value Disclosures

 

Our principal financial assets consist of cash and cash equivalents, short-term investments, restricted cash amounts due from related parties, trade accounts receivable and derivative instruments. Our principal financial liabilities consist of long-term debt, accounts payable, amounts due to related parties, derivative instruments and accrued liabilities.

 

(a)

Concentration of credit risk:  Financial instruments, which may subject us to significant concentrations of credit risk, consist principally of amounts due from our charterers, including the receivables from Helios Pool, cash and cash equivalents, and restricted cash. We limit our credit risk with amounts due from our charterers, including those through the Helios Pool, by performing ongoing credit evaluations of our charterers’ financial condition and generally do not require collateral from our charterers. We limit our credit risk with our cash and cash equivalents and restricted cash by placing it with highly-rated financial institutions.

 

(b)

Interest rate risk:  Our long-term bank loans are based on LIBOR and hence we are exposed to movements thereto. We entered into interest rate swap agreements in order to hedge a majority of our variable interest rate exposure related to the 2015 Facility.

 

The principal terms of our interest rate swaps are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

Transaction

 

Termination

 

Fixed

 

 

Nominal value

 

Nominal value

 

Interest rate swap

 

Date

 

Date

 

interest rate

 

 

March 31, 2020

 

March 31, 2019

 

2015 Facility - Citibank(1)

 

September 2015

 

March 2022

 

1.933

%  

 

200,000,000

 

200,000,000

 

2015 Facility - ING(2)

 

September 2015

 

March 2022

 

2.002

%  

 

50,000,000

 

50,000,000

 

2015 Facility - CBA(3)

 

October 2015

 

March 2022

 

1.428

%  

 

37,550,000

 

48,800,000

 

2015 Facility - Citibank(4)

 

October 2015

 

March 2022

 

1.380

%  

 

56,325,000

 

73,200,000

 

2015 Facility - Citibank(5)

 

June 2016

 

March 2022

 

1.213

%  

 

43,598,575

 

51,429,047

 

2015 Facility - Citibank(6)

 

June 2016

 

March 2022

 

1.161

%  

 

17,915,709

 

21,133,439

 

 

 

 

 

 

 

 

 

 

405,389,284

 

444,562,486

 


(1)

Non-amortizing with a final settlement of $200 million in March 2022.

(2)

Non-amortizing with a final settlement of $50 million in March 2022.

(3)

Reduces quarterly by $2.8 million with a final settlement of $17.9 million due in March 2022.

(4)

Reduces quarterly by $4.2 million with a final settlement of $26.9 million due in March 2022.

(5)

Reduces quarterly by $2.0 million with a final settlement of $29.9 million due in March 2022.

(6)

Reduces quarterly by $0.8 million with a final settlement of $12.3 million due in March 2022.

 

(c)

Fair value measurements: Interest rate swaps are stated at fair value, which is determined using a discounted cash flow approach based on market‑based LIBOR swap yield rates. LIBOR swap rates are observable at commonly quoted intervals for the full terms of the swaps and, therefore, are considered Level 2 items in accordance with the fair value hierarchy. The fair value of the interest rate swap agreements approximates the amount that we would have to pay or receive for the early termination of the agreements.

 

Additionally, we have taken positions in freight forward agreements (“FFAs”) as economic hedges to reduce the risk related to vessels trading in the spot market, including in the Helios Pool, and to take advantage of fluctuations in market prices. Customary requirements for trading FFAs include the maintenance of initial and variation margins based on expected volatility, open position and mark-to-market of the contracts. FFAs are recorded as assets/liabilities until they are settled. Changes in fair value prior to settlement are recorded in unrealized gain/(loss) on derivatives. Upon settlement, if the contracted charter rate is less than the average of the rates for the specified route and time period, as reported by an identified index, the seller of the FFA is required to pay the buyer the settlement sum, being an amount equal to the difference between the contracted rate and the settlement rate, multiplied by the number of days in the specified period covered by the FFA. Conversely, if the contracted rate is greater than the settlement rate, the buyer is required to pay the seller the settlement sum. Settlement of FFAs are recorded in realized gain/(loss) on derivatives. FFAs are considered Level 2 items in accordance with the fair value hierarchy.

 

The following table summarizes the location on the balance sheet of the financial assets and liabilities that are carried at fair value on a recurring basis, which comprise our financial derivatives all of which are considered Level 2 items in accordance with the fair value hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

March 31, 2019

 

 

 

Current assets

 

Current liabilities

 

Current assets

 

Current liabilities

 

Derivatives not designated as hedging instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

 

Forward freight agreements

 

 

 —

 

 

2,605,442

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

March 31, 2019

 

 

 

Other non-current assets

 

Long-term liabilities

 

Other non-current assets

 

Long-term liabilities

 

Derivatives not designated as hedging instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

 

Interest rate swap agreements

 

$

 —

 

$

9,152,829

 

$

6,448,498

 

$

 —

 

 

The effect of derivative instruments within the consolidated statement of operations for the periods presented is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

    

Location of gain/(loss) recognized

    

 

March 31, 2020

    

March 31, 2019

 

March 31, 2018

 

Forward freight agreements—change in fair value

 

Unrealized gain/(loss) on derivatives

 

 

$

(2,605,442)

 

$

 —

 

$

 —

 

Interest rate swap—change in fair value

 

Unrealized gain/(loss) on derivatives

 

 

 

(15,601,327)

 

 

(7,816,401)

 

 

8,421,531

 

Forward freight agreements—realized gain/(loss)

 

Realized gain on derivatives

 

 

 

396,894

 

 

 —

 

 

 —

 

Interest rate swap—realized gain/(loss)

 

Realized gain on derivatives

 

 

 

2,403,480

 

 

3,788,123

 

 

(1,328,886)

 

Gain/(loss) on derivatives, net

 

 

 

 

$

(12,800,953)

 

$

(4,028,278)

 

$

7,092,645

 

 

As of March 31, 2020 and March 31, 2019,  no fair value measurements for assets or liabilities under Level 1 or Level 3 were recognized in the accompanying consolidated balance sheets with the exception of cash and cash equivalents, restricted cash, and securities. We did not have any assets or liabilities measured at fair value on a non-recurring basis during the years ended March 31, 2020,  2019 and 2018.

 

(d)

Book values and fair values of financial instruments.  In addition to the derivatives that we are required to record at fair value on our balance sheet (see (c) above) and securities that are included in other current assets in our balance sheet that we record at fair value, we have other financial instruments that are carried at historical cost. These financial instruments include trade accounts receivable, amounts due from related parties, cash and cash equivalents, restricted cash, accounts payable, amounts due to related parties and accrued liabilities for which the historical carrying value approximates the fair value due to the short-term nature of these financial instruments. Cash and cash equivalents, restricted cash and securities are considered Level 1 items.

 

We have short-term investments in six-month U.S. treasury bills for which we have not elected the fair value option. The fair value of these instruments is commonly quoted and would be considered Level 1 items under the fair value hierarchy if we elected the fair value option. As of March 31, 2020, the carrying value of the short-term investments in six-month U.S. treasury bills was $14.9 million and the fair value was $15.0 million.   

 

We have long-term bank debt for which we believe the carrying value approximates their fair value as the loans bear interest at variable interest rates, being LIBOR, which is observable at commonly quoted intervals for the full terms of the loans, and hence are considered as Level 2 items in accordance with the fair value hierarchy. We also have long-term debt related to the Corsair Japanese Financing, Concorde Japanese Financing, Corvette Japanese Financing, CJNP Japanese Financing, CMNL Japanese Financing, and CNML Japanese Financing (collectively the “Japanese Financings”) that incur interest at a fixed-rate with the initial principal amount amortized to the purchase obligation price of each vessel. The Japanese Financings are considered Level 2 items in accordance with the fair value hierarchy and the fair value of each is based on a discounted cash flow analysis using current observable interest rates. The following table summarizes the carrying value and estimated fair value of the Japanese Financings as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

March 31, 2019

 

 

    

Carrying Value

    

Fair Value

 

    

Carrying Value

    

Fair Value

 

Corsair Japanese Financing

 

$

44,145,833

 

$

48,867,762

 

 

$

47,395,833

 

$

45,901,900

 

Concorde Japanese Financing

 

 

48,730,769

 

 

54,407,677

 

 

 

51,961,538

 

 

50,176,288

 

Corvette Japanese Financing

 

 

49,269,231

 

 

55,059,323

 

 

 

52,500,000

 

 

50,671,689

 

CJNP Japanese Financing

 

 

19,058,750

 

 

21,006,399

 

 

 

20,506,250

 

 

20,918,881

 

CMNL Japanese Financing

 

 

18,076,488

 

 

20,238,260

 

 

 

19,446,131

 

 

19,862,056

 

CNML Japanese Financing

 

 

20,261,012

 

 

22,728,984

 

 

 

21,666,369

 

 

22,137,090