XML 31 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Long-term Debt
6 Months Ended
Sep. 30, 2019
Long-term Debt  
Long-term Debt

6.  Long-term Debt

 

2015 Debt Facility 

 

Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2019 for information on our $758 million debt financing facility that we entered into in March 2015 with a group of banks and financial institutions (the “2015 Debt Facility”).

 

Amendment to the 2015 Debt Facility

 

On July 23, 2019, we entered into an agreement to amend the 2015 Debt Facility (the “Debt Facility Amendment”), whose key provisions include:

 

1)

a modification to the definition of consolidated EBITDA to exclude expenses incurred in connection with the BW Proposal; 

 

2)

the following financial covenant modification:

 

·

Minimum interest coverage ratio of consolidated EBITDA, as defined in the 2015 Debt Facility, to consolidated net interest expense must be maintained greater than or equal to (i) 2.00 at all times from June 30, 2019 through March 31, 2020 and (ii) 2.50 from April 1, 2020 and at all times thereafter; and

 

3)

the following modification to the definition of consolidated liquidity:

 

·

if the minimum interest coverage ratio of consolidated EBITDA to consolidated net interest expense is less than 2.50 at any time or times during the period beginning on and including June 30, 2019 and ending on and including March 31, 2020, consolidated liquidity shall at such time or times be maintained in an amount at least equal to $47,500,000.

 

Corsair Japanese Financing

 

Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2019 for information on the refinancing of our 2014-built VLGC, the Corsair, pursuant to a memorandum of agreement and a bareboat charter agreement (the “Corsair Japanese Financing”).

Concorde Japanese Financing

 

Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2019 for information on the refinancing of our 2015-built VLGC, the Concorde, pursuant to a memorandum of agreement and a bareboat charter agreement (the “Concorde Japanese Financing”).

Corvette Japanese Financing

 

Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2019 for information on the refinancing of our 2015-built VLGC, the Corvette, pursuant to a memorandum of agreement and a bareboat charter agreement (the “Corvette Japanese Financing”).

CJNP Japanese Financing

 Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2019 for information on the refinancing our 2007-built VLGC, the Captain John NP, pursuant to a memorandum of agreement and a bareboat charter agreement (the “CJNP Japanese Financing”).

 

CMNL Japanese Financing

 

Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2019 for information on the refinancing our 2006-built VLGC, the Captain Markos NL, pursuant to a memorandum of agreement and a bareboat charter agreement (the “CMNL Japanese Financing”).

 

CNML Japanese Financing

 

Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2019 for information on the refinancing our 2008-built VLGC, the Captain Nicholas ML, pursuant to a memorandum of agreement and a bareboat charter agreement (the “CNML Japanese Financing”).

 

Debt Obligations

 

The table below presents our debt obligations:

 

 

 

 

 

 

 

 

 

 

    

September 30, 2019

    

March 31, 2019

 

2015 Debt Facility

 

 

 

 

 

 

 

Commercial Financing

 

$

169,536,806

 

$

175,687,613

 

KEXIM Direct Financing

 

 

118,288,136

 

 

125,860,144

 

KEXIM Guaranteed

 

 

122,875,819

 

 

130,366,568

 

K-sure Insured

 

 

60,902,547

 

 

64,706,170

 

Total 2015 Debt Facility

 

$

471,603,308

 

$

496,620,495

 

 

 

 

 

 

 

 

 

Japanese Financings

 

 

 

 

 

 

 

Corsair Japanese Financing

 

$

45,770,833

 

$

47,395,833

 

Concorde Japanese Financing

 

 

50,346,154

 

 

51,961,538

 

Corvette Japanese Financing

 

 

50,884,615

 

 

52,500,000

 

CJNP Japanese Financing

 

 

19,782,500

 

 

20,506,250

 

CMNL Japanese Financing

 

 

18,761,310

 

 

19,446,131

 

CNML Japanese Financing

 

 

20,963,690

 

 

21,666,369

 

Total Japanese Financings

 

$

206,509,102

 

$

213,476,121

 

 

 

 

 

 

 

 

 

Total debt obligations

 

$

678,112,410

 

$

710,096,616

 

Less: deferred financing fees

 

 

12,566,911

 

 

14,005,830

 

Debt obligations—net of deferred financing fees

 

$

665,545,499

 

$

696,090,786

 

 

 

 

 

 

 

 

 

Presented as follows:

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

63,968,414

 

$

63,968,414

 

Long-term debt—net of current portion and deferred financing fees

 

 

601,577,085

 

 

632,122,372

 

Total

 

$

665,545,499

 

$

696,090,786

 

 

Deferred Financing Fees

The analysis and movement of deferred financing fees is presented in the table below:

 

 

 

 

 

 

 

    

Financing

 

 

 

costs

 

Balance, April 1, 2019

 

$

14,005,830

 

Additions

 

 

40,547

 

Amortization

 

 

(1,479,466)

 

Balance, September 30, 2019

 

$

12,566,911