XML 74 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt (Other) (Details)
1 Months Ended 12 Months Ended
Jun. 26, 2018
USD ($)
Jun. 25, 2018
USD ($)
Jun. 20, 2018
USD ($)
Jun. 11, 2018
USD ($)
Jun. 04, 2018
USD ($)
Mar. 16, 2018
USD ($)
Jan. 31, 2018
USD ($)
Dec. 08, 2017
USD ($)
Nov. 07, 2017
USD ($)
Jun. 08, 2017
USD ($)
Mar. 31, 2015
USD ($)
item
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
May 31, 2017
USD ($)
Long-Term Debt                                  
Financing costs paid                       $ 628,144 $ 3,113,425 $ 99,785      
Drawdowns                       65,137,500 261,000,000        
Presented as follows:                                  
Total debt obligations                             $ 710,096,616 $ 775,164,186  
Less: deferred financing fees                       16,061,034 20,138,480 20,138,480 14,005,830 16,061,034  
Current portion of long-term debt                             63,968,414 65,067,569  
Long-term debt—net of current portion and deferred financing fees                             632,122,372 694,035,583  
Total                             696,090,786 759,103,152  
Long-term Debt, Other Disclosures [Abstract]                                  
Deferred finance fees, beginning                       16,061,034 20,138,480        
Additions                       1,080,847 3,255,859        
Amortization                       (3,136,051) (7,506,509) (3,709,421)      
Gain early extinguishment of debt                         173,204        
Deferred finance fees, end                       $ 14,005,830 $ 16,061,034 $ 20,138,480      
Corsair LPG Transport LLC                                  
Long-Term Debt                                  
Value of vessel transferred                 $ 65,000,000                
Term of Charter Agreement                 12 years                
Period until purchase option exercisable                 2 years                
Proceeds from sale of vessel                 $ 52,000,000                
Deposit retained by buyer                 13,000,000                
Concorde LPG Transport LLC                                  
Long-Term Debt                                  
Value of vessel transferred             $ 70,000,000                    
Term of Charter Agreement             13 years                    
Period until purchase option exercisable             3 years                    
Proceeds from sale of vessel             $ 56,000,000                    
Deposit retained by buyer             14,000,000                    
Corvette LPG Transport LLC                                  
Long-Term Debt                                  
Value of vessel transferred           $ 70,000,000                      
Term of Charter Agreement           13 years                      
Period until purchase option exercisable           3 years                      
Proceeds from sale of vessel           $ 56,000,000                      
Deposit retained by buyer           14,000,000                      
CJNP LPG Transport LLC                                  
Long-Term Debt                                  
Value of vessel transferred       $ 48,300,000                          
Term of Charter Agreement       6 years                          
Period until purchase option exercisable       2 years                          
Proceeds from sale of vessel       $ 21,700,000                          
Deposit retained by buyer       $ 26,600,000                          
CMNL LPG Transport LLC                                  
Long-Term Debt                                  
Value of vessel transferred   $ 45,800,000                              
Term of Charter Agreement   7 years                              
Period until purchase option exercisable   2 years                              
Proceeds from sale of vessel   $ 20,600,000                              
Deposit retained by buyer   $ 25,200,000                              
CNML LPG Transport LLC                                  
Long-Term Debt                                  
Value of vessel transferred $ 50,800,000                                
Term of Charter Agreement 7 years                                
Period until purchase option exercisable 2 years                                
Proceeds from sale of vessel $ 22,900,000                                
Deposit retained by buyer $ 27,900,000                                
2015 Debt Facility                                  
Long-Term Debt                                  
Original loan amount                     $ 758,000,000            
Number of tranches in which loan facility is divided | item                     4            
Number of VLGC newbuildings secured by loan | item                     16            
Loan-to-contract cost ratio before fees (as a percent)                     55.00%            
Commitment fee (as a percent)                     40.00%            
Repayment of debt           33,700,000 35,100,000                    
The amount of restricted cash released           $ 1,600,000 $ 1,600,000                   $ 26,800,000
Presented as follows:                                  
Total debt obligations                             $ 496,620,495 546,654,871  
2015 Debt Facility | LIBOR                                  
Long-Term Debt                                  
Interest Rate                             2.61%    
Commercial Financing                                  
Long-Term Debt                                  
Original loan amount                     $ 249,000,000            
Term                     7 years            
Interest Rate                             5.36%    
Presented as follows:                                  
Total debt obligations                             $ 175,687,613 187,989,229  
Commercial Financing | LIBOR                                  
Long-Term Debt                                  
Margin added to LIBOR for interest rate on loan facility (as a percent)                     2.75% 2.75%          
Commercial Financing | 50% or more but less than 75% vessels financed are employed under time charters | LIBOR                                  
Long-Term Debt                                  
Margin added to LIBOR for interest rate on loan facility (as a percent)                     2.50%            
Commercial Financing | 75% or more vessels financed are employed under time charters | LIBOR                                  
Long-Term Debt                                  
Margin added to LIBOR for interest rate on loan facility (as a percent)                     2.25%            
Commercial Financing | Minimum | 50% or more but less than 75% vessels financed are employed under time charters                                  
Long-Term Debt                                  
Percent of vessels financed that are employed under time charters                     50.00%            
Commercial Financing | Minimum | 75% or more vessels financed are employed under time charters                                  
Long-Term Debt                                  
Percent of vessels financed that are employed under time charters                     75.00%            
Commercial Financing | Maximum | 50% or more but less than 75% vessels financed are employed under time charters                                  
Long-Term Debt                                  
Percent of vessels financed that are employed under time charters                     75.00%            
KEXIM Direct Financing                                  
Long-Term Debt                                  
Original loan amount                     $ 204,000,000            
Term                     12 years            
Interest Rate                             5.06%    
Presented as follows:                                  
Total debt obligations                             $ 125,860,144 141,004,162  
KEXIM Direct Financing | LIBOR                                  
Long-Term Debt                                  
Margin added to LIBOR for interest rate on loan facility (as a percent)                     2.45%            
KEXIM Guaranteed and K-sure Insured                                  
Long-Term Debt                                  
Original loan amount                     $ 305,000,000            
KEXIM Guaranteed                                  
Long-Term Debt                                  
Original loan amount                     $ 202,000,000            
Term                     12 years            
Interest Rate                             4.01%    
Presented as follows:                                  
Total debt obligations                             $ 130,366,568 145,348,064  
KEXIM Guaranteed | LIBOR                                  
Long-Term Debt                                  
Margin added to LIBOR for interest rate on loan facility (as a percent)                     1.40%            
K-sure Insured                                  
Long-Term Debt                                  
Original loan amount                     $ 103,000,000            
Term                     12 years            
Interest Rate                             4.11%    
Presented as follows:                                  
Total debt obligations                             $ 64,706,170 72,313,416  
K-sure Insured | LIBOR                                  
Long-Term Debt                                  
Margin added to LIBOR for interest rate on loan facility (as a percent)                     1.50%            
2017 Bridge Loan                                  
Long-Term Debt                                  
Original loan amount                   $ 97,000,000              
Financing costs paid               $ 200,000                  
Repayment of debt     $ 44,600,000   $ 22,300,000       $ 30,100,000                
Presented as follows:                                  
Total debt obligations                               66,940,405  
2017 Bridge Loan | Period Ending December 7, 2017 | LIBOR                                  
Long-Term Debt                                  
Margin added to LIBOR for interest rate on loan facility (as a percent)                   2.50%              
CMNL LPG Transport LLC                                  
Long-Term Debt                                  
Repayment of debt     23,400,000                            
CNML LPG Transport LLC                                  
Long-Term Debt                                  
Repayment of debt     $ 21,200,000                            
Japanese Financing Agreement [Member]                                  
Presented as follows:                                  
Total debt obligations                             213,476,121 161,568,910  
Corsair Japanese Financing                                  
Long-Term Debt                                  
Stated rate (as a percent)                 4.90%                
Financing cost to be incurred                 $ 100,000                
Monthly brokerage commission (as a percent)                 1.25%                
Brokerage commission fee on exercised purchase option (as a percent)                 1.00%                
Periodic principal payment amount                 $ 300,000                
Principal payment frequency                 monthly                
Balloon payment amount                 $ 13,000,000                
Presented as follows:                                  
Total debt obligations                             47,395,833 50,645,833  
Concorde Japanese Financing                                  
Long-Term Debt                                  
Stated rate (as a percent)             4.90%                    
Financing cost to be incurred             $ 100,000                    
Monthly brokerage commission (as a percent)             1.25%                    
Brokerage commission fee on exercised purchase option (as a percent)             1.00%                    
Periodic principal payment amount             $ 300,000                    
Principal payment frequency             monthly                    
Balloon payment amount             $ 14,000,000                    
Presented as follows:                                  
Total debt obligations                             51,961,538 55,192,308  
Corvette Japanese Financing                                  
Long-Term Debt                                  
Stated rate (as a percent)           4.90%                      
Financing cost to be incurred           $ 100,000                      
Monthly brokerage commission (as a percent)           1.25%                      
Brokerage commission fee on exercised purchase option (as a percent)           1.00%                      
Periodic principal payment amount           $ 300,000                      
Principal payment frequency           monthly                      
Balloon payment amount           $ 14,000,000                      
Presented as follows:                                  
Total debt obligations                             52,500,000 $ 55,730,769  
CJNP Japanese Financing                                  
Long-Term Debt                                  
Stated rate (as a percent)       6.00%                          
Financing cost to be incurred       $ 100,000                          
Monthly brokerage commission (as a percent)       1.25%                          
Brokerage Commission Fee on delivery Purchase Option (as a percent)       0.50%                          
Brokerage commission fee on exercised purchase option (as a percent)       0.50%                          
Periodic principal payment amount       $ 100,000                          
Principal payment frequency       monthly                          
Balloon payment amount       $ 13,000,000                          
Presented as follows:                                  
Total debt obligations                             20,506,250    
CMNL Japanese Financing                                  
Long-Term Debt                                  
Stated rate (as a percent)   6.00%                              
Financing cost to be incurred   $ 100,000                              
Monthly brokerage commission (as a percent)   1.25%                              
Brokerage Commission Fee on delivery Purchase Option (as a percent)   0.50%                              
Brokerage commission fee on exercised purchase option (as a percent)   0.50%                              
Periodic principal payment amount   $ 100,000                              
Principal payment frequency   monthly                              
Balloon payment amount   $ 11,000,000                              
Presented as follows:                                  
Total debt obligations                             19,446,131    
CNML Japanese Financing                                  
Long-Term Debt                                  
Stated rate (as a percent) 6.00%                                
Financing cost to be incurred $ 100,000                                
Monthly brokerage commission (as a percent) 1.25%                                
Brokerage Commission Fee on delivery Purchase Option (as a percent) 0.50%                                
Brokerage commission fee on exercised purchase option (as a percent) 0.50%                                
Periodic principal payment amount $ 100,000                                
Principal payment frequency monthly                                
Balloon payment amount $ 13,000,000                                
Presented as follows:                                  
Total debt obligations                             $ 21,666,369