XML 40 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments and Fair Value Disclosures
12 Months Ended
Mar. 31, 2019
Financial Instruments and Fair Value Disclosures  
Financial Instruments and Fair Value Disclosures

18. Financial Instruments and Fair Value Disclosures

 

Our principal financial assets consist of cash and cash equivalents, restricted cash amounts due from related parties, trade accounts receivable and derivative instruments. Our principal financial liabilities consist of long-term debt, accounts payable, amounts due to related parties and accrued liabilities.

 

(a)

Concentration of credit risk:  Financial instruments, which may subject us to significant concentrations of credit risk, consist principally of amounts due from our charterers, including the receivables from Helios Pool, cash and cash equivalents, and restricted cash. We limit our credit risk with amounts due from our charterers, including those through the Helios Pool, by performing ongoing credit evaluations of our charterers’ financial condition and generally do not require collateral from our charterers. We limit our credit risk with our cash and cash equivalents and restricted cash by placing it with highly-rated financial institutions.

 

(b)

Interest rate risk:  Our long-term bank loans are based on LIBOR and hence we are exposed to movements thereto. We entered into interest rate swap agreements in order to hedge a majority of our variable interest rate exposure related to the 2015 Debt Facility.

 

The principal terms of our interest rate swaps are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

Transaction

 

Termination

 

Fixed

 

 

Nominal value

 

Nominal value

 

Interest rate swap

 

Date

 

Date

 

interest rate

 

 

March 31, 2019

 

March 31, 2018

 

2015 Debt Facility - Citibank(1)

 

September 2015

 

March 2022

 

1.933

%  

 

200,000,000

 

200,000,000

 

2015 Debt Facility - ING(2)

 

September 2015

 

March 2022

 

2.002

%  

 

50,000,000

 

50,000,000

 

2015 Debt Facility - CBA(3)

 

October 2015

 

March 2022

 

1.428

%  

 

48,800,000

 

60,025,000

 

2015 Debt Facility - Citibank(4)

 

October 2015

 

March 2022

 

1.380

%  

 

73,200,000

 

90,037,500

 

2015 Debt Facility - Citibank(5)

 

June 2016

 

March 2022

 

1.213

%  

 

51,429,047

 

59,276,849

 

2015 Debt Facility - Citibank(6)

 

June 2016

 

March 2022

 

1.161

%  

 

21,133,439

 

24,358,290

 

 

 

 

 

 

 

 

 

 

444,562,486

 

483,697,639

 


(1)

Non-amortizing with a final settlement of $200 million in March 2022.

(2)

Non-amortizing with a final settlement of $50 million in March 2022.

(3)

Reduces quarterly by $2.8 million with a final settlement of $17.9 million due in March 2022.

(4)

Reduces quarterly by $4.2 million with a final settlement of $26.9 million due in March 2022.

(5)

Reduces quarterly by $2.0 million with a final settlement of $29.9 million due in March 2022.

(6)

Reduces quarterly by $0.8 million with a final settlement of $12.3 million due in March 2022.

 

(c)

Fair value measurements: Interest rate swaps are stated at fair value, which is determined using a discounted cash flow approach based on market‑based LIBOR swap yield rates. LIBOR swap rates are observable at commonly quoted intervals for the full terms of the swaps and, therefore, are considered Level 2 items in accordance with the fair value hierarchy. The fair value of the interest rate swap agreements approximates the amount that we would have to pay or receive for the early termination of the agreements. The following table summarizes the location on the balance sheet of the financial assets and liabilities that are carried at fair value on a recurring basis, which comprise our financial derivatives all of which are considered Level 2 items in accordance with the fair value hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

March 31, 2018

 

 

 

Other non-current assets

 

Long-term liabilities

 

Other non-current assets

 

Long-term liabilities

 

Derivatives not designated as hedging instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

 

Interest rate swap agreements

 

$

6,448,498

 

$

 —

 

$

14,264,899

 

$

 —

 

 

The effect of derivative instruments within the consolidated statement of operations for the periods presented is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

    

Location of gain/(loss) recognized

 

March 31, 2019

    

March 31, 2018

 

March 31, 2017

 

Interest Rate Swap—Change in fair value

 

Unrealized gain/(loss) on derivatives

 

$

(7,816,401)

 

$

8,421,531

 

$

27,491,333

 

Interest Rate Swap—Realized gain/(loss)

 

Realized gain/(loss) on derivatives

 

 

3,788,123

 

 

(1,328,886)

 

 

(13,797,478)

 

Gain/(loss) on derivatives, net

 

 

 

$

(4,028,278)

 

$

7,092,645

 

$

13,693,855

 

 

As of March 31, 2019 and March 31, 2018,  no fair value measurements for assets or liabilities under Level 1 or Level 3 were recognized in the accompanying consolidated balance sheets with the exception of cash and cash equivalents, restricted cash, and securities. We did not have any assets or liabilities measured at fair value on a non-recurring basis during the years ended March 31, 2019,  2018 and 2017.

 

(d)

Book values and fair values of financial instruments.  In addition to the derivatives that we are required to record at fair value on our balance sheet (see (c) above) and securities that are included in other current assets in our balance sheet that we record at fair value, we have other financial instruments that are carried at historical cost. These financial instruments include trade accounts receivable, amounts due from related parties, cash and cash equivalents, restricted cash, accounts payable, amounts due to related parties and accrued liabilities for which the historical carrying value approximates the fair value due to the short-term nature of these financial instruments. Cash and cash equivalents, restricted cash and securities are considered Level 1 items. We have long-term bank debt for which we believe the carrying value approximates their fair value as the loans bear interest at variable interest rates, being LIBOR, which is observable at commonly quoted intervals for the full terms of the loans, and hence are considered as Level 2 items in accordance with the fair value hierarchy. We also have long-term debt related to the Corsair Japanese Financing, Concorde Japanese Financing, Corvette Japanese Financing, CJNP Japanese Financing, CMNL Japanese Financing, and CNML Japanese Financing (collectively the “Japanese Financings”) that incur interest at a fixed-rate with the initial principal amount amortized to the purchase obligation price of each vessel. The Japanese Financings are considered Level 2 items in accordance with the fair value hierarchy and the fair value of each is based on a discounted cash flow analysis using current observable interest rates. The following table summarizes the carrying value and estimated fair value of the Japanese Financings as of:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

March 31, 2018

 

 

    

Carrying Value

    

Fair Value

 

    

Carrying Value

    

Fair Value

 

Corsair Japanese Financing

 

$

47,395,833

 

$

45,901,900

 

 

$

50,645,833

 

$

50,645,833

 

Concorde Japanese Financing

 

 

51,961,538

 

 

50,176,288

 

 

 

55,192,308

 

 

55,192,308

 

Corvette Japanese Financing

 

 

52,500,000

 

 

50,671,689

 

 

 

55,730,769

 

 

55,730,769

 

CJNP Japanese Financing

 

 

20,506,250

 

 

20,918,881

 

 

 

 —

 

 

 —

 

CMNL Japanese Financing

 

 

19,446,131

 

 

19,862,056

 

 

 

 —

 

 

 —

 

CNML Japanese Financing

 

 

21,666,369

 

 

22,137,090

 

 

 

 —

 

 

 —