XML 64 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Instruments and Fair Value Disclosures (Tables)
12 Months Ended
Mar. 31, 2017
Financial Instruments and Fair Value Disclosures  
Schedule of principal terms of the interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

Transaction

 

Termination

 

Fixed

 

 

Nominal value

 

Nominal value

 

Interest rate swap

 

Date

 

Date

 

interest rate

 

 

March 31, 2017

 

March 31, 2016

 

RBS - CMNL

 

July 2013(7)

 

November 2016(7)

 

5.395

%  

 

 —

 

20,456,000

 

RBS - CMNL

 

July 2013(7)

 

November 2016(7)

 

4.936

%  

 

 —

 

7,671,000

 

RBS - CJNP

 

July 2013(7)

 

November 2016(7)

 

4.772

%  

 

 —

 

27,979,875

 

RBS - CJNP

 

July 2013(7)

 

November 2016(7)

 

2.960

%  

 

 —

 

9,420,125

 

RBS - CNML

 

July 2013(7)

 

November 2016(7)

 

4.350

%  

 

 —

 

43,000,000

 

2015 Debt Facility - Citibank(1)

 

September 2015

 

March 2022

 

1.933

%  

 

200,000,000

 

200,000,000

 

2015 Debt Facility - ING(2)

 

September 2015

 

March 2022

 

2.002

%  

 

50,000,000

 

50,000,000

 

2015 Debt Facility - CBA(3)

 

October 2015

 

March 2022

 

1.428

%  

 

71,250,000

 

82,550,000

 

2015 Debt Facility - Citibank(4)

 

October 2015

 

March 2022

 

1.380

%  

 

106,875,000

 

123,825,000

 

2015 Debt Facility - Citibank(5)

 

June 2016

 

March 2022

 

1.213

%  

 

67,124,650

 

 —

 

2015 Debt Facility - Citibank(6)

 

June 2016

 

March 2022

 

1.161

%  

 

27,583,142

 

 —

 

 

 

 

 

 

 

 

 

 

522,832,792

 

564,902,000

 


(1)

Non-amortizing with a final settlement of $200 million in March 2022.

(2)

Non-amortizing with a final settlement of $50 million in March 2022.

(3)

Reduces quarterly by $2.8 million with a final settlement of $17.9 million due in March 2022.

(4)

Reduces quarterly by $4.2 million with a final settlement of $26.9 million due in March 2022.

(5)

Reduces quarterly by $2.0 million with a final settlement of $29.9 million due in March 2022.

(6)

Reduces quarterly by $0.8 million with a final settlement of $12.3 million due in March 2022.

(7)

RBS swaps assumed from Predecessor Businesses in July 2013 and terminated in November 2016.

 

Schedule of financial derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

March 31, 2016

 

 

 

Other non-current assets

 

Long-term liabilities

 

Other non-current assets

 

Long-term liabilities

 

Derivatives not designated as hedging instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

 

Interest rate swap agreements

 

$

5,843,368

 

$

 —

 

$

 —

 

$

21,647,965

 

 

Schedule of effect of derivative instruments on the consolidated statement of operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

    

Location of gain/(loss) recognized

    

 

March 31, 2017

    

March 31, 2016

 

March 31, 2015

 

Interest Rate Swap—Change in fair value

 

Unrealized gain/(loss) on derivatives

 

 

$

27,491,333

 

$

(8,917,503)

 

$

1,331,954

 

Interest Rate Swap—Realized loss

 

Realized loss on derivatives

 

 

 

(13,797,478)

 

 

(6,858,126)

 

 

(5,291,157)

 

Gain/(loss) on derivatives, net

 

 

 

 

$

13,693,855

 

$

(15,775,629)

 

$

(3,959,203)