XML 60 R48.htm IDEA: XBRL DOCUMENT v3.4.0.3
Financial Instruments and Fair Value Disclosures (Tables)
12 Months Ended
Mar. 31, 2016
Financial Instruments and Fair Value Disclosures  
Schedule of principal terms of the interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

Transaction

 

Termination

 

Fixed

 

 

Nominal value

 

Nominal value

 

Interest rate swap

 

Date

 

Date

 

interest rate

 

 

March 31, 2016

 

March 31, 2015

 

RBS - CMNL(1)

 

July 2013(8)

 

Nov 2018

 

5.395

%  

 

20,456,000

 

20,456,000

 

RBS - CMNL(1)

 

July 2013(8)

 

Nov 2018

 

4.936

%  

 

7,671,000

 

10,228,000

 

RBS - CJNP(2)

 

July 2013(8)

 

March 2019

 

4.772

%  

 

27,979,875

 

30,523,500

 

RBS - CJNP(2)

 

July 2013(8)

 

March 2019

 

2.960

%  

 

9,420,125

 

10,276,500

 

RBS - CNML(3)

 

July 2013(8)

 

July 2020

 

4.350

%  

 

43,000,000

 

46,440,000

 

2015 Debt Facility - Citibank(4)

 

September 2015

 

March 2022

 

1.933

%  

 

200,000,000

 

 —

 

2015 Debt Facility - ING(5)

 

September 2015

 

March 2022

 

2.000

%  

 

50,000,000

 

 —

 

2015 Debt Facility - CBA(6)

 

October 2015

 

March 2022

 

1.430

%  

 

82,550,000

 

 —

 

2015 Debt Facility - Citibank(7)

 

October 2015

 

March 2022

 

1.380

%  

 

123,825,000

 

 —

 

 

 

 

 

 

 

 

 

 

564,902,000

 

117,924,000

 


(1)

Reduces semi-annually by $1.3 million with a final settlement of $21.7 million due in November 2018.

(2)

Reduces semi-annually by $1.7 million with final settlement of $28.9 million due in March 2019.

(3)

Reduces semi-annually by $1.7 million with a final settlement of $27.5 million due in July 2020.

(4)

Non-amortizing with a final settlement of $200 million in March 2022.

(5)

Non-amortizing with a final settlement of $50 million in March 2022.

(6)

Reduces quarterly by $2.8 million with a final settlement of $17.9 million due in March 2022.

(7)

Reduces quarterly by $4.2 million with a final settlement of $26.9 million due in March 2022.

(8)

RBS swaps assumed from Predecessor Businesses in July 2013

 

Schedule of financial derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

 

March 31, 2015

 

 

 

Other non-current assets

 

Long-term liabilities

 

Other non-current assets

 

Long-term liabilities

 

Derivatives not designated as hedging instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

    

Derivative instruments

 

Interest rate swap agreements

 

$

 —

 

$

21,647,965

 

$

 —

 

$

12,730,462

 

 

Schedule of effect of derivative instruments on the consolidated statement of operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

July 1, 2013

 

 

 

 

 

 

Year ended

 

Year ended

 

(inception)

 

Derivatives not designated as hedging instruments

    

Location of gain/(loss) recognized

    

 

March 31, 2016

    

March 31, 2015

 

to March 31, 2014

 

Interest Rate Swap—Change in fair value

 

Gain/(loss) on derivatives, net

 

 

$

(8,917,503)

 

$

1,331,954

 

$

2,623,456

 

Interest Rate Swap—Realized loss

 

Gain/(loss) on derivatives, net

 

 

 

(6,858,126)

 

 

(5,291,157)

 

 

(3,727,457)

 

Gain/(loss) on derivatives, net

 

 

 

 

$

(15,775,629)

 

$

(3,959,203)

 

$

(1,104,001)