XML 69 R83.htm IDEA: XBRL DOCUMENT v2.4.1.9
Combined statements of cash flows (Predecessor) (USD $)
4 Months Ended 12 Months Ended
Jul. 28, 2013
Mar. 31, 2013
Predecessor    
Cash flows from operating activities:    
Net (loss)/income $ 4,404,927us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
$ (4,850,697)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:    
Depreciation and amortization 3,955,309us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
12,024,829us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Amortization of financing costs 15,437us-gaap_AmortizationOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
48,307us-gaap_AmortizationOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Unrealized gain/(loss) on derivatives (4,684,006)us-gaap_UnrealizedGainLossOnDerivatives
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
13,681us-gaap_UnrealizedGainLossOnDerivatives
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Changes in assets and liabilities:    
Trade receivables (3,431,789)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(735,261)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Prepaid expenses and other receivables 8,646us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
487,966us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Due from related parties 853,214us-gaap_IncreaseDecreaseInDueFromRelatedParties
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(2,198,820)us-gaap_IncreaseDecreaseInDueFromRelatedParties
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Inventories 415,631us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(660,068)us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Trade accounts payable 759,262us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
153,322us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accrued expenses and other liabilities (336,312)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(384,265)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Due to related parties 2,710,151us-gaap_IncreaseDecreaseInDueToRelatedParties
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
4,755,938us-gaap_IncreaseDecreaseInDueToRelatedParties
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Payments for drydocking costs   (399,149)lpg_IncreaseDecreaseInPaymentsForDrydockingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash provided by operating activities 4,670,470us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
8,255,783us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash flows from investing activities:    
Payments for vessel improvements (90,492)us-gaap_PaymentsForCapitalImprovements
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(469,929)us-gaap_PaymentsForCapitalImprovements
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash used in investing activities (90,492)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(469,929)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash flows from financing activities:    
Repayment of long-term debt borrowings (5,606,000)us-gaap_RepaymentsOfLongTermDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(8,784,500)us-gaap_RepaymentsOfLongTermDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash provided by (used in) financing activities (5,606,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(8,784,500)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net (decrease)/increase in cash and cash equivalents (1,026,022)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(998,646)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash and cash equivalents at the beginning of the period 1,041,644us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
2,040,290us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash and cash equivalents at the end of the period 15,622us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
1,041,644us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Supplemental disclosure of cash flow information    
Cash paid during the period for interest including interest capitalized to vessels $ 1,002,958us-gaap_InterestPaid
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
$ 2,472,386us-gaap_InterestPaid
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember