XML 71 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
12 Months Ended
Mar. 31, 2015
Long-Term Debt  
Schedule of certain terms under each tranche of the 2015 Debt Facility

 

 

 

 

 

Term

 

Interest Rate Description(1)

 

Interest Rate at
March 31, 2015(2)

Tranche 1

 

Commercial Financing

 

7 years

 

London InterBank Offered Rate (“LIBOR”) plus a margin(4)

 

3.02% 

Tranche 2

 

KEXIM Direct Financing

 

12 years(3)

 

LIBOR plus a margin of 2.45%

 

2.72% 

Tranche 3

 

KEXIM Guaranteed

 

12 years(3)

 

LIBOR plus a margin of 1.40%

 

1.67% 

Tranche 4

 

K-sure Insured

 

12 years(3)

 

LIBOR plus a margin of 1.50%

 

1.77% 

 

(1)

The interest rate of the 2015 Debt Facility on Tranche 1 is determined in accordance with the agreement as three or six month LIBOR plus the applicable margin and the interest rate on Tranches 2, 3 and 4 is determined in accordance with the agreement as three month LIBOR plus the applicable margin for the respective tranches.

 

(2)

The set LIBOR rate in effect as of March 31, 2015 was 0.27%.

 

(3)

The KEXIM Direct Financing, KEXIM Guaranteed, and K-Sure tranches have put options to call for the prepayment on the final payment date of the Commercial Financing tranche subject to specific notifications and commitments for refinancing/renewal of the Commercial Financing tranche.

 

(4)

The Commercial Financing tranche margin over LIBOR is 2.75% and is reduced to 2.50% if 50% or more but less than 75% of the vessels financed in the 2015 Debt Facility are employed under time charters as defined in the agreement and to 2.25% if 75% or more of the vessels financed in the 2015 Debt Facility are employed under time charters as defined in the agreement. As of March 31, 2015, the set margin was 2.50%.

Schedule of loans outstanding

 

RBS secured bank debt

 

March 31, 2015

 

March 31, 2014

 

Tranche A

 

40,800,000 

 

44,200,000 

 

Tranche B

 

30,684,000 

 

33,241,000 

 

Tranche C

 

47,622,500 

 

51,277,500 

 

Total

 

119,106,500 

 

128,718,500 

 

 

 

 

 

 

 

2015 Debt Facility

 

 

 

 

 

Commercial Financing

 

26,695,381 

 

 

KEXIM Direct Financing

 

21,890,212 

 

 

KEXIM Guaranteed

 

21,655,293 

 

 

K-sure Insured

 

10,996,041 

 

 

Total

 

81,236,927 

 

 

Total debt obligations

 

200,343,427 

 

128,718,500 

 

 

 

 

 

 

 

Presented as follows:

 

 

 

 

 

Current portion of long-term debt

 

15,677,553 

 

9,612,000 

 

Long-term debt—net of current portion

 

184,665,874 

 

119,106,500 

 

Total

 

200,343,427 

 

128,718,500 

 

 

 

Schedule of minimum annual principal payments

 

Year ending March 31:

 

 

 

2016  

 

15,677,553 

 

2017  

 

15,677,553 

 

2018  

 

15,677,553 

 

2019

 

63,333,553 

 

2020  

 

9,720,553 

 

Thereafter  

 

80,256,662 

 

Total  

 

200,343,427