XML 124 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition of Business (Tables)
12 Months Ended
Mar. 31, 2015
Acquisition of Business  
Schedule of fair value of the consideration paid and assets/liabilities acquired

 

 

 

 

Acquisition
from Dorian
Holdings

 

Grendon
 acquisition

 

Total

 

Cash

 

9,732,911

 

6,672,485

 

16,405,396

 

Equity instruments (4,667,135 common shares of the Company at NOK 75.00 per share)

 

59,092,499

 

 

59,092,499

 

Total consideration

 

68,825,410

 

6,672,485

 

75,497,895

 

Fair value of identifiable assets and liabilities acquired:

 

 

 

 

 

 

 

Cash

 

2,672,500

 

 

2,672,500

 

Vessels

 

194,457,529

 

6,625,000

 

201,082,529

 

Inventories on board the vessels

 

1,407,622

 

47,485

 

1,455,107

 

Newbuilding vessels contracted for construction

 

17,593,130

 

 

17,593,130

 

Other assets—Vessel purchase options

 

4,605,000

 

 

4,605,000

 

Long term bank debt

 

(135,224,500

)

 

(135,224,500

)

Interest rate swaps

 

(16,685,871

)

 

(16,685,871

)

Net assets acquired—fair value 

 

68,825,410

 

6,672,485

 

75,497,895

 

 

Summary of total net revenues and net income

 

$ in 000’s 

 

For the year ended
 March 31, 2014

 

Net revenues

 

$

45,017 

 

Net income

 

$

6,613