XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Net Income (Loss) Per Share Attributable to Class A Common Shareholders
9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share Attributable to Class A Common Shareholders

6. NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO CLASS A COMMON SHAREHOLDERS

The calculations of basic and diluted net income (loss) per share attributable to holders of shares of Class A common stock for the three and nine months ended September 30, 2020 and 2019 are presented below.

 

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

(dollars in thousands, except per share amounts)

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to holders of shares of Class A common stock—basic

 

$

 

32,951

 

 

 

$

 

40,615

 

 

 

$

 

52,349

 

 

 

$

 

83,644

 

 

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

 

 

 

 

 

(a)

 

 

 

 

 

(a)

 

 

 

 

 

(a)

 

 

 

 

 

(a)

Net income (loss) attributable to holders of shares of Class A common stock—diluted

 

$

 

32,951

 

 

 

$

 

40,615

 

 

 

$

 

52,349

 

 

 

$

 

83,644

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding—basic

 

 

 

56,803,430

 

 

 

 

 

51,079,746

 

 

 

 

 

55,263,689

 

 

 

 

 

49,796,867

 

 

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

 

 

 

 

 

(a)

 

 

 

 

 

(a)

 

 

 

 

 

(a)

 

 

 

 

 

(a)

Weighted average number of incremental shares issuable from unvested restricted stock, RSUs and stock options, as calculated using the treasury stock method

 

 

 

3,864,654

 

(b)

 

 

 

4,388,982

 

(b)

 

 

 

3,977,450

 

(b)

 

 

 

5,348,381

 

(b)

Weighted average shares of Class A common stock outstanding—diluted

 

 

 

60,668,084

 

 

 

 

 

55,468,728

 

 

 

 

 

59,241,139

 

 

 

 

 

55,145,248

 

 

Net income (loss) per share attributable to holders of shares of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

0.58

 

 

 

$

 

0.80

 

 

 

$

 

0.95

 

 

 

$

 

1.68

 

 

Diluted

 

$

 

0.54

 

 

 

$

 

0.73

 

 

 

$

 

0.88

 

 

 

$

 

1.52

 

 

 

We have not included the impact of Class B common stock because these shares are entitled to an insignificant amount of economic participation.

 

(a)

Class A partnership units may be exchanged for Moelis & Company Class A common stock on a one-for-one basis, subject to applicable lock-up, vesting and transfer restrictions. If all Class A partnership units were to be exchanged for Class A common stock, fully diluted Class A common stock outstanding would be 71,774,582 and 68,459,164 for the three months ended September 30, 2020 and 2019, respectively, and 71,151,424 and 68,163,860 for the nine months ended September 30, 2020 and 2019, respectively. In computing the dilutive effect, if any, that the aforementioned exchange would have on net income (loss) per share, net income (loss) available to holders of Class A common stock would be adjusted due to the elimination of the noncontrolling interests in consolidated entities associated with the Group LP Class A partnership units (including any tax impact). For the three and nine months ended September 30, 2020 and 2019, such exchange is not reflected in diluted net income (loss) per share as the assumed exchange is not dilutive.

 

 

(b)

Certain shares of Moelis & Company’s Class A common stock assumed to be issued pursuant to certain RSUs as calculated using the treasury stock method were antidilutive and therefore have been excluded from the calculation of diluted net income (loss) per share attributable to Moelis & Company for certain periods. During the three months ended September 30, 2020 and 2019, there were 1,847 and 51,426 RSUs, respectively, that would have been included in the treasury stock method calculation if the effect were dilutive and 227,126 and 1,465,962 units for the nine months ended September 30, 2020 and 2019, respectively.