XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balance at beginning of the period at Dec. 31, 2018 $ 371,753 $ 470 $ 105 $ (56,661) $ 697,938 $ (237,782) $ 291 $ (32,608)
Balance at beginning of the period (in shares) at Dec. 31, 2018   47,031,095 10,493,358 (1,426,115)        
Changes in Equity                
Net income (loss) 16,177         13,570   2,607
Equity-based compensation 38,886 $ 24     38,753     109
Equity-based compensation (in shares)   2,397,164            
Other comprehensive income (loss) 540           421 119
Dividends declared and distributions (114,391)       19,484 (103,436)   (30,439)
Treasury Stock Purchases (26,970)     $ (26,970)        
Treasury stock purchases (in shares)       (616,796)        
Exercise of Stock options 492       492      
Exercise of stock options (in shares)   29,439            
Equity-based payments to non-employees 416       416      
Other 240       (734)     974
Balance at end of the period at Mar. 31, 2019 287,143 $ 494 $ 105 $ (83,631) 756,349 (327,648) 712 (59,238)
Balance at end of the period (in shares) at Mar. 31, 2019   49,457,698 10,493,358 (2,042,911)        
Balance at beginning of the period at Dec. 31, 2018 371,753 $ 470 $ 105 $ (56,661) 697,938 (237,782) 291 (32,608)
Balance at beginning of the period (in shares) at Dec. 31, 2018   47,031,095 10,493,358 (1,426,115)        
Changes in Equity                
Net income (loss) 53,844              
Treasury Stock Purchases $ (39,610)              
Treasury stock purchases (in shares) (971,835)              
Balance at end of the period at Jun. 30, 2019 $ 312,858 $ 516 $ 104 $ (96,271) 791,403 (327,353) 667 (56,208)
Balance at end of the period (in shares) at Jun. 30, 2019   51,629,289 10,431,422 (2,397,950)        
Balance at beginning of the period at Mar. 31, 2019 287,143 $ 494 $ 105 $ (83,631) 756,349 (327,648) 712 (59,238)
Balance at beginning of the period (in shares) at Mar. 31, 2019   49,457,698 10,493,358 (2,042,911)        
Changes in Equity                
Net income (loss) 37,667         29,459   8,208
Equity-based compensation 28,246 $ 18     28,187     41
Equity-based compensation (in shares)   1,787,993            
Other comprehensive income (loss) (57)           (45) (12)
Dividends declared and distributions (31,146)       4,514 (29,164)   (6,496)
Treasury Stock Purchases (12,640)     $ (12,640)        
Treasury stock purchases (in shares)       (355,039)        
Exercise of Stock options 5,375 $ 3     5,372      
Exercise of stock options (in shares)   321,662            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 430 $ 1 $ (1)   (1,580)     2,010
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   61,936 (61,936)          
Equity-based payments to non-employees 111       111      
Other (2,271)       (1,550)     (721)
Balance at end of the period at Jun. 30, 2019 312,858 $ 516 $ 104 $ (96,271) 791,403 (327,353) 667 (56,208)
Balance at end of the period (in shares) at Jun. 30, 2019   51,629,289 10,431,422 (2,397,950)        
Balance at beginning of the period at Dec. 31, 2019 393,827 $ 528 $ 104 $ (107,836) 872,791 (324,192) 1,432 (49,000)
Balance at beginning of the period (in shares) at Dec. 31, 2019   52,773,617 10,397,915 (2,757,558)        
Cumulative effect adjustment upon adoption of ASU 2016-13 (ASU 2016-13) at Dec. 31, 2019 (364)         (364)    
Balance at beginning of the period, as adjusted at Dec. 31, 2019 393,463 $ 528 $ 104 $ (107,836) 872,791 (324,556) 1,432 (49,000)
Changes in Equity                
Net income (loss) 30,126         25,130   4,996
Equity-based compensation 38,255 $ 36     38,189     30
Equity-based compensation (in shares)   3,581,294            
Other comprehensive income (loss) (1,630)           (1,304) (326)
Dividends declared and distributions (88,689)       12,125 (79,391)   (21,423)
Treasury Stock Purchases (31,636)     $ (31,636)        
Treasury stock purchases (in shares)       (869,779)        
Exercise of Stock options 11,819 $ 7     11,812      
Exercise of stock options (in shares)   721,484            
Equity-based payments to non-employees 158       158      
Other 690       (1,981)     2,671
Balance at end of the period at Mar. 31, 2020 352,556 $ 571 $ 104 $ (139,472) 933,094 (378,817) 128 (63,052)
Balance at end of the period (in shares) at Mar. 31, 2020   57,076,395 10,397,915 (3,627,337)        
Balance at beginning of the period at Dec. 31, 2019 393,827 $ 528 $ 104 $ (107,836) 872,791 (324,192) 1,432 (49,000)
Balance at beginning of the period (in shares) at Dec. 31, 2019   52,773,617 10,397,915 (2,757,558)        
Cumulative effect adjustment upon adoption of ASU 2016-13 (ASU 2016-13) at Dec. 31, 2019 (364)         (364)    
Balance at beginning of the period, as adjusted at Dec. 31, 2019 393,463 $ 528 $ 104 $ (107,836) 872,791 (324,556) 1,432 (49,000)
Changes in Equity                
Net income (loss) 21,082              
Treasury Stock Purchases $ (32,402)              
Treasury stock purchases (in shares) (894,398)              
Balance at end of the period at Jun. 30, 2020 $ 360,643 $ 589 $ 87 $ (140,238) 961,326 (401,137) 50 (60,034)
Balance at end of the period (in shares) at Jun. 30, 2020   58,897,917 8,655,509 (3,651,956)        
Balance at beginning of the period at Mar. 31, 2020 352,556 $ 571 $ 104 $ (139,472) 933,094 (378,817) 128 (63,052)
Balance at beginning of the period (in shares) at Mar. 31, 2020   57,076,395 10,397,915 (3,627,337)        
Changes in Equity                
Net income (loss) (9,044)         (5,732)   (3,312)
Equity-based compensation 29,379 $ 1     29,369     9
Equity-based compensation (in shares)   72,616            
Other comprehensive income (loss) (95)           (78) (17)
Dividends declared and distributions (17,081)       2,496 (16,588)   (2,989)
Treasury Stock Purchases (766)     $ (766)        
Treasury stock purchases (in shares)       (24,619)        
Exercise of Stock options 104       104      
Exercise of stock options (in shares)   6,500            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 4,939 $ 17 $ (17)   (4,388)     9,327
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   1,742,406 (1,742,406)          
Equity-based payments to non-employees 651       651      
Balance at end of the period at Jun. 30, 2020 $ 360,643 $ 589 $ 87 $ (140,238) $ 961,326 $ (401,137) $ 50 $ (60,034)
Balance at end of the period (in shares) at Jun. 30, 2020   58,897,917 8,655,509 (3,651,956)