XML 92 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balance at beginning of the period at Dec. 31, 2016 $ 251,441 $ 210 $ 311 $ (10,930) $ 291,026 $ (68,229) $ (543) $ 39,596
Balance at beginning of the period (in shares) at Dec. 31, 2016   20,948,998 31,138,193 (387,890)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-09) at Dec. 31, 2016 658       4,855 (4,197)    
Balance at beginning of the period, as adjusted at Dec. 31, 2016 252,099 $ 210 $ 311 $ (10,930) 295,881 (72,426) (543) 39,596
Changes in Equity                
Net income (loss) 126,524         29,400   97,124
Equity-based compensation 96,295 $ 17     94,141     2,137
Equity-based compensation (in shares)   1,708,826            
Other comprehensive income (loss) 1,827           895 932
Other comprehensive income (loss) | ASU 2016-01 317              
Dividends declared and distributions (187,628)       24,657 (96,892)   (115,393)
Treasury Stock Purchases (12,258)     $ (12,258)        
Treasury stock purchases (in shares)       (319,526)        
Exercise of Stock options 6,055 $ 3     6,052      
Exercise of stock options (in shares)   279,277            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 55,672 $ 112 $ (112)   60,762     (5,090)
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   11,226,067 (11,225,963)          
Equity-based payments to non-employees 5,615       5,615      
Other 55       55      
Other (in shares)   (126)            
Balance at end of the period at Dec. 31, 2017 344,256 $ 342 $ 199 $ (23,188) 487,163 (139,918) 352 19,306
Balance at end of the period (in shares) at Dec. 31, 2017   34,163,042 19,912,230 (707,416)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2014-09) at Dec. 31, 2017 3,155         3,155    
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-01) at Dec. 31, 2017           (317) 317  
Balance at beginning of the period, as adjusted at Dec. 31, 2017 347,411 $ 342 $ 199 $ (23,188) 487,163 (137,080) 669 19,306
Changes in Equity                
Net income (loss) 208,004         140,680   67,324
Equity-based compensation 123,037 $ 31     121,883     1,123
Equity-based compensation (in shares)   3,123,395            
Other comprehensive income (loss) (453)           (378) (75)
Dividends declared and distributions (313,827)       49,601 (241,382)   (122,046)
Treasury Stock Purchases $ (33,473)     $ (33,473)        
Treasury stock purchases (in shares) (718,699)     (718,699)        
Exercise of Stock options $ 6,846 $ 3     6,843      
Exercise of stock options (in shares)   351,904            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 30,608 $ 94 $ (94)   28,171     2,437
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   9,392,754 (9,392,754)          
Equity-based payments to non-employees 4,277       4,277      
Other (677)             (677)
Other (in shares)     (26,118)          
Balance at end of the period at Dec. 31, 2018 371,753 $ 470 $ 105 $ (56,661) 697,938 (237,782) 291 (32,608)
Balance at end of the period (in shares) at Dec. 31, 2018   47,031,095 10,493,358 (1,426,115)        
Changes in Equity                
Net income (loss) 135,692         105,095   30,597
Equity-based compensation 124,212 $ 44     123,958     210
Equity-based compensation (in shares)   4,399,851            
Other comprehensive income (loss) 1,452           1,141 311
Dividends declared and distributions (209,178)       33,299 (191,505)   (50,972)
Treasury Stock Purchases $ (51,175)     $ (51,175)        
Treasury stock purchases (in shares) (1,331,443)     (1,331,443)        
Exercise of Stock options $ 21,472 $ 13     21,459      
Exercise of stock options (in shares)   1,285,533            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 430 $ 1 $ (1)   (1,580)     2,010
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   61,936 (61,936)          
Equity-based payments to non-employees 729       729      
Other (1,560)       (3,012)     1,452
Other (in shares)   (4,798) (33,507)          
Balance at end of the period at Dec. 31, 2019 $ 393,827 $ 528 $ 104 $ (107,836) $ 872,791 $ (324,192) $ 1,432 $ (49,000)
Balance at end of the period (in shares) at Dec. 31, 2019   52,773,617 10,397,915 (2,757,558)