XML 35 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2019
Commitments And Contingencies Disclosure [Abstract]  
Schedule of Additional Leases Information See below for additional information about the Company’s leases.

 

 

Year Ended December 31,

($ in thousands)

 

2019

Supplemental Income Statement Information:

 

 

 

 

 

 

Operating lease cost

 

$

 

16,980

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

 

19,373

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases

 

 

 

14.03

 

years

Weighted-average discount rate - operating leases

 

 

 

3.53

 

%

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations (e.g. new leases commenced during the period):

 

$

 

160,657

 

 

Schedule of Future Sublease Income and Maturities of Our Operating Lease Liabilities

As of December 31, 2019, the future sublease income and maturities of our operating lease liabilities are as follows:

 

Fiscal year ended

 

 

Sublease Income

 

 

Operating Lease Payments

 

2020

 

$

 

(878

)

 

$

 

16,085

 

2021

 

 

 

(878

)

 

 

 

18,662

 

2022

 

 

 

(878

)

 

 

 

23,424

 

2023

 

 

 

(878

)

 

 

 

20,428

 

2024

 

 

 

(878

)

 

 

 

18,791

 

Thereafter

 

 

 

(439

)

 

 

 

191,474

 

Total payments

 

$

 

(4,829

)

 

$

 

288,864

 

 

 

 

 

 

 

 

 

 

 

 

Less: Tenant improvement allowances

 

 

 

 

(22,852

)

Less: Present value adjustment

 

 

 

 

(68,387

)

Net lease liability

 

 

$

 

197,625

 

Schedule of future minimum rental payments under the operating leases in place

In accordance with ASC 840, the future minimum rental payments under the operating leases in place at December 31, 2018 are as follows:

 

Fiscal year ended

 

Operating Leases

 

 

Sublease Income

 

 

Net Minimum Payments

 

2019

 

$

 

19,742

 

 

$

 

(530

)

 

$

 

19,212

 

2020

 

 

 

13,836

 

 

 

 

(849

)

 

 

 

12,987

 

2021

 

 

 

8,682

 

 

 

 

(849

)

 

 

 

7,833

 

2022

 

 

 

8,471

 

 

 

 

(849

)

 

 

 

7,622

 

2023

 

 

 

7,090

 

 

 

 

(849

)

 

 

 

6,241

 

Thereafter

 

 

 

12,349

 

 

 

 

(1,273

)

 

 

 

11,076

 

Total

 

$

 

70,170

 

 

$

 

(5,199

)

 

$

 

64,971