XML 23 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balance at beginning of the period at Dec. 31, 2015 $ 257,418 $ 205 $ 312 $ (7,616) $ 190,703 $ (15,338) $ 108 $ 89,044
Balance at beginning of the period (in shares) at Dec. 31, 2015   20,536,740 31,229,236 (263,622)        
Changes in Equity                
Net income (loss) 141,865         38,387   103,478
Equity-based compensation 77,050 $ 4     73,914     3,132
Equity-based compensation (in shares)   308,720 (2,132)          
Other comprehensive income (loss) (1,734)           (651) (1,083)
Dividends declared and distributions (222,769)       23,367 (91,278)   (154,858)
Treasury stock purchases (3,314)     $ (3,314)        
Treasury stock purchases (in shares)       (124,268)        
Class A Partnership Units and other equity purchased or converted to Class A Common stock 835 $ 1 $ (1)   952     (117)
Class A Partnership units and other equity purchased or converted into Class A Common Stock (in shares)   103,538 (88,911)          
Net excess tax benefit (detriment) from equity-based compensation (62)       (62)      
Other 2,152       2,152      
Balance at end of the period at Dec. 31, 2016 251,441 $ 210 $ 311 $ (10,930) 291,026 (68,229) (543) 39,596
Balance at end of the period (in shares) at Dec. 31, 2016   20,948,998 31,138,193 (387,890)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-09) at Dec. 31, 2016 658       4,855 (4,197)    
Balance at beginning of the period, as adjusted at Dec. 31, 2016 252,099 $ 210 $ 311 $ (10,930) 295,881 (72,426) (543) 39,596
Changes in Equity                
Net income (loss) 126,524         29,400   97,124
Equity-based compensation 96,295 $ 17     94,141     2,137
Equity-based compensation (in shares)   1,708,826            
Other comprehensive income (loss) 1,827           895 932
Other comprehensive income (loss) | ASU 2016-01 317              
Dividends declared and distributions (187,628)       24,657 (96,892)   (115,393)
Treasury stock purchases $ (12,258)     $ (12,258)        
Treasury stock purchases (in shares) (319,526)     (319,526)        
Exercise of Stock options $ 6,055 $ 3     6,052      
Exercise of stock options (in shares)   279,277            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 55,672 $ 112 $ (112)   60,762     (5,090)
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   11,226,067 (11,225,963)          
Equity-based payments to non-employees 5,615       5,615      
Other 55       55      
Other (in shares)   (126)            
Balance at end of the period at Dec. 31, 2017 344,256 $ 342 $ 199 $ (23,188) 487,163 (139,918) 352 19,306
Balance at end of the period (in shares) at Dec. 31, 2017   34,163,042 19,912,230 (707,416)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2014-09) at Dec. 31, 2017 3,155         3,155    
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-01) at Dec. 31, 2017           (317) 317  
Balance at beginning of the period, as adjusted at Dec. 31, 2017 347,411 $ 342 $ 199 $ (23,188) 487,163 (137,080) 669 19,306
Changes in Equity                
Net income (loss) 208,004         140,680   67,324
Equity-based compensation 123,037 $ 31     121,883     1,123
Equity-based compensation (in shares)   3,123,395            
Other comprehensive income (loss) (453)           (378) (75)
Dividends declared and distributions (313,827)       49,601 (241,382)   (122,046)
Treasury stock purchases $ (33,473)     $ (33,473)        
Treasury stock purchases (in shares) (718,699)     (718,699)        
Exercise of Stock options $ 6,846 $ 3     6,843      
Exercise of stock options (in shares)   351,904            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 30,608 $ 94 $ (94)   28,171     2,437
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   9,392,754 (9,392,754)          
Equity-based payments to non-employees 4,277       4,277      
Other (677)             (677)
Other (in shares)     (26,118)          
Balance at end of the period at Dec. 31, 2018 $ 371,753 $ 470 $ 105 $ (56,661) $ 697,938 $ (237,782) $ 291 $ (32,608)
Balance at end of the period (in shares) at Dec. 31, 2018   47,031,095 10,493,358 (1,426,115)