XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balance at beginning of the period at Dec. 31, 2016 $ 251,441 $ 210 $ 311 $ (10,930) $ 291,026 $ (68,229) $ (543) $ 39,596
Balance at beginning of the period (in shares) at Dec. 31, 2016   20,948,998 31,138,193 (387,890)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-09) at Dec. 31, 2016 658       4,855 (4,197)    
Balance at beginning of the period, as adjusted at Dec. 31, 2016 252,099 $ 210 $ 311 $ (10,930) 295,881 (72,426) (543) 39,596
Changes in Equity                
Net income (loss) 132,174         54,213   77,961
Equity-based compensation 72,912 $ 16     71,228     1,668
Equity-based compensation (in shares)   1,602,236            
Other comprehensive income (loss) 2,234           1,086 1,148
Dividends declared and distributions (164,218)       20,911 (80,923)   (104,206)
Treasury Stock Purchases $ (9,832)     $ (9,832)        
Treasury Stock purchases (in shares) (264,710)     (264,710)        
Exercise of Stock options $ 5,571 $ 2     5,569      
Exercise of stock options (in shares)   256,270            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 52,011 $ 111 $ (111)   57,035     (5,024)
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   11,092,457 (11,092,457)          
Equity-based payments to non-employees 4,066       4,066      
Other 55       55      
Other (in shares)   (86)            
Balance at end of the period at Sep. 30, 2017 347,072 $ 339 $ 200 $ (20,762) 454,745 (99,136) 543 11,143
Balance at end of the period (in shares) at Sep. 30, 2017   33,899,875 20,045,736 (652,600)        
Balance at beginning of the period at Dec. 31, 2016 251,441 $ 210 $ 311 $ (10,930) 291,026 (68,229) (543) 39,596
Balance at beginning of the period (in shares) at Dec. 31, 2016   20,948,998 31,138,193 (387,890)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-09) at Dec. 31, 2016 658       4,855 (4,197)    
Balance at beginning of the period, as adjusted at Dec. 31, 2016 252,099 $ 210 $ 311 $ (10,930) 295,881 (72,426) (543) 39,596
Changes in Equity                
Other comprehensive income (loss) | ASU 2016-01 317              
Balance at end of the period at Dec. 31, 2017 344,256 $ 342 $ 199 $ (23,188) 487,163 (139,918) 352 19,306
Balance at end of the period (in shares) at Dec. 31, 2017   34,163,042 19,912,230 (707,416)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2014-09) at Dec. 31, 2017 3,155         3,155    
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-01) at Dec. 31, 2017           (317) 317  
Balance at beginning of the period, as adjusted at Dec. 31, 2017 347,411 $ 342 $ 199 $ (23,188) 487,163 (137,080) 669 19,306
Changes in Equity                
Net income (loss) 151,999         101,464   50,535
Equity-based compensation 88,776 $ 30     87,812     934
Equity-based compensation (in shares)   3,004,647            
Other comprehensive income (loss) (871)           (703) (168)
Dividends declared and distributions (286,145)       44,727 (214,978)   (115,894)
Treasury Stock Purchases $ (24,692)     $ (24,692)        
Treasury Stock purchases (in shares) (484,061)     (484,061)        
Exercise of Stock options $ 6,781 $ 3     6,778      
Exercise of stock options (in shares)   348,280            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 39,694 $ 94 $ (94)   37,257     2,437
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   9,392,754 (9,392,754)          
Equity-based payments to non-employees 4,669       4,669      
Other (677)             (677)
Other (in shares)     (26,118)          
Balance at end of the period at Sep. 30, 2018 $ 326,945 $ 469 $ 105 $ (47,880) $ 668,406 $ (250,594) $ (34) $ (43,527)
Balance at end of the period (in shares) at Sep. 30, 2018   46,908,723 10,493,358 (1,191,477)