XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balance at beginning of the period at Dec. 31, 2016 $ 251,441 $ 210 $ 311 $ (10,930) $ 291,026 $ (68,229) $ (543) $ 39,596
Balance at beginning of the period (in shares) at Dec. 31, 2016   20,948,998 31,138,193 (387,890)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-09) at Dec. 31, 2016 658       4,855 (4,197)    
Balance at beginning of the period, as adjusted at Dec. 31, 2016 252,099 $ 210 $ 311 $ (10,930) 295,881 (72,426) (543) 39,596
Changes in Equity                
Net income (loss) 88,903         35,008   53,895
Equity-based compensation 49,729 $ 16     48,514     1,199
Equity-based compensation (in shares)   1,554,754            
Other comprehensive income (loss) 1,282           617 665
Dividends declared and distributions (143,138)       17,176 (64,872)   (95,442)
Treasury Stock Purchases $ (9,266)     $ (9,266)        
Treasury Stock purchases (in shares) (250,550)     (250,550)        
Class A Partnership Units and other equity purchased or converted into Class A Common Stock $ 6,673 $ 3 $ (1)   6,685     (14)
Class A Partnership units and other equity purchased or converted into Class A Common Stock (in shares)   297,755 (54,678)          
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 22,080 $ 53 $ (53)   28,374     (6,294)
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   5,356,876 (5,356,876)          
Equity-based payments to non-employees 2,914       2,914      
Other (36)       (36)      
Balance at end of the period at Jun. 30, 2017 271,240 $ 282 $ 257 $ (20,196) 399,508 (102,290) 74 (6,395)
Balance at end of the period (in shares) at Jun. 30, 2017   28,158,383 25,726,639 (638,440)        
Balance at beginning of the period at Dec. 31, 2016 251,441 $ 210 $ 311 $ (10,930) 291,026 (68,229) (543) 39,596
Balance at beginning of the period (in shares) at Dec. 31, 2016   20,948,998 31,138,193 (387,890)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-09) at Dec. 31, 2016 658       4,855 (4,197)    
Balance at beginning of the period, as adjusted at Dec. 31, 2016 252,099 $ 210 $ 311 $ (10,930) 295,881 (72,426) (543) 39,596
Changes in Equity                
Other comprehensive income (loss) | ASU 2016-01 317              
Balance at end of the period at Dec. 31, 2017 344,256 $ 342 $ 199 $ (23,188) 487,163 (139,918) 352 19,306
Balance at end of the period (in shares) at Dec. 31, 2017   34,163,042 19,912,230 (707,416)        
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2014-09) at Dec. 31, 2017 3,155         3,155    
Cumulative Effect Adjustment upon Adoption of ASU (ASU 2016-01) at Dec. 31, 2017           (317) 317  
Balance at beginning of the period, as adjusted at Dec. 31, 2017 347,411 $ 342 $ 199 $ (23,188) 487,163 (137,080) 669 19,306
Changes in Equity                
Net income (loss) 107,111         69,015   38,096
Equity-based compensation 58,335 $ 30     57,603     702
Equity-based compensation (in shares)   2,962,076            
Other comprehensive income (loss) (164)           (212) 48
Dividends declared and distributions (167,145)       24,767 (114,191)   (77,721)
Treasury Stock Purchases $ (24,172)     $ (24,172)        
Treasury Stock purchases (in shares) (475,169)     (475,169)        
Exercise of Stock options $ 6,695 $ 3     6,692      
Exercise of stock options (in shares)   343,780            
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges 22,039 $ 47 $ (47)   25,994     (3,955)
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   4,707,537 (4,707,537)          
Equity-based payments to non-employees 3,678       3,678      
Other (677)   $ (26,118)         (677)
Balance at end of the period at Jun. 30, 2018 $ 353,111 $ 422 $ 152 $ (47,360) $ 605,897 $ (182,256) $ 457 $ (24,201)
Balance at end of the period (in shares) at Jun. 30, 2018   42,176,435 15,178,575 (1,182,585)