XML 48 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO CLASS A COMMON SHAREHOLDERS (Tables)
12 Months Ended
Dec. 31, 2017
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO CLASS A COMMON SHAREHOLDERS  
Schedule of calculations of basic and diluted net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

(dollars in thousands, except per share amounts)

    

 

2017

    

2016

 

2015

Numerator:

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to holders of shares of Class A common stock—basic

 

 

$

29,400

 

$

38,387

 

$

33,104

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

 

(a)

 

 

 

(a)  

 

 

(a)

 

Net income (loss) attributable to holders of shares of Class A common stock—diluted

 

 

$

29,400

 

$

38,387

 

$

33,104

Denominator:

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding—basic

 

 

 

30,597,058

 

 

20,933,757

 

 

20,021,652

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

 

(a)

 

 

 

(a)  

 

 

(a)

 

Weighted average number of incremental shares issuable from unvested restricted stock, RSUs and stock options, as calculated using the treasury stock method

 

(b)

 

7,078,453

 

(b)  

3,308,545

 

(b)

1,340,919

Weighted average shares of Class A common stock outstanding—diluted

 

 

 

37,675,511

 

 

24,242,302

 

 

21,362,571

Net income (loss) per share attributable to holders of shares of Class A common stock

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

0.96

 

$

1.83

 

$

1.65

Diluted

 

 

$

0.78

 

$

1.58

 

$

1.55


 

We have not included the impact of Class B common stock because these shares are entitled to an insignificant amount of economic participation.

 

(a)

Class A partnership units may be exchanged for Moelis & Company Class A common stock on a one‑for‑one basis, subject to applicable lock‑up, vesting and transfer restrictions. If all Class A partnership units were to be exchanged for Class A common stock, fully diluted Class A common stock outstanding would be 63,647,961 shares for the year ended December 31, 2017, 58,061,255 shares for the year ended December 31, 2016 and 55,481,167 shares for the year ended December 31, 2015. In computing the dilutive effect, if any, that the aforementioned exchange would have on net income (loss) per share, net income (loss) available to holders of Class A common stock would be adjusted due to the elimination of the noncontrolling interests in consolidated entities associated with the Group LP Class A partnership units (including any tax impact). For the year ended December 31, 2017, 2016 and 2015, such exchange is not reflected in diluted net income (loss) per share as the assumed exchange is not dilutive.

 

(b)

During the years ended December 31, 2017, 2016 and 2015, certain shares of Moelis & Company’s Class A common stock assumed to be issued pursuant to certain RSUs as calculated using the treasury stock method were antidilutive and therefore have been excluded from the calculation of diluted net income (loss) per share attributable to Moelis & Company. The additional weighted average amount of RSUs that would have been included in this calculation if the effect were dilutive would have been 6,137 units for the year ended December 31, 2017, 16 units for the year ended December 31, 2016 and 1,380 units for the year ended December 31, 2015.