XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Class A common stock
Class B common stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Total
Balance at beginning of the period at Dec. 31, 2015 $ 205 $ 312 $ (7,616) $ 190,703 $ (15,338) $ 108 $ 89,044 $ 257,418
Balance at beginning of the period (in shares) at Dec. 31, 2015 20,536,740 31,229,236 (263,622)          
Changes in Equity                
Net income (loss)         23,352   63,785 87,137
Equity-based compensation $ 3     53,934     2,376 56,313
Equity-based compensation (in shares) 253,757 (2,132)            
Other comprehensive income (loss)           (552) (921) (1,473)
Dividends declared and distributions       10,276 (45,610)   (100,417) (135,751)
Treasury Stock purchases     $ (2,621)         $ (2,621)
Treasury Stock purchases (in shares)     (98,126)         (98,126)
Class A Partnership Units and other equity purchased or converted into Class A Common Stock $ 1 $ (1)   900     (117) $ 783
Class A Partnership Units and other equity purchased or converted into Class A Common Stock (in shares) 103,538 (88,911)            
Net excess tax benefit (detriment) from equity-based compensation       (48)       (48)
Other       766       766
Balance at end of the period at Sep. 30, 2016 $ 209 $ 311 $ (10,237) 256,531 (37,596) (444) 53,750 262,524
Balance at end of the period (in shares) at Sep. 30, 2016 20,894,035 31,138,193 (361,748)          
Changes in Equity                
Cumulative Effect Adjustment upon Adoption of ASU 2016-09       4,855 (4,197)     658
Balance at beginning of the period, as adjusted $ 210 $ 311 $ (10,930) 295,881 (72,426) (543) 39,596 252,099
Balance at beginning of the period at Dec. 31, 2016 $ 210 $ 311 $ (10,930) 291,026 (68,229) (543) 39,596 251,441
Balance at beginning of the period (in shares) at Dec. 31, 2016 20,948,998 31,138,193 (387,890)          
Changes in Equity                
Net income (loss)         54,213   77,961 132,174
Equity-based compensation $ 16     71,228     1,668 72,912
Equity-based compensation (in shares) 1,602,236              
Other comprehensive income (loss)           1,086 1,148 2,234
Dividends declared and distributions       20,911 (80,923)   (104,206) (164,218)
Treasury Stock purchases     $ (9,832)         $ (9,832)
Treasury Stock purchases (in shares)     (264,710)         (264,710)
Exercise of stock options $ 2     5,569       $ 5,571
Exercise of stock options (in shares) 256,270              
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges $ 111 $ (111)   57,035     (5,024) 52,011
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares) 11,092,457 (11,092,457)            
Equity-based payments to non-employees       4,066       4,066
Other       55       55
Other (in shares) (86)              
Balance at end of the period at Sep. 30, 2017 $ 339 $ 200 $ (20,762) $ 454,745 $ (99,136) $ 543 $ 11,143 $ 347,072
Balance at end of the period (in shares) at Sep. 30, 2017 33,899,875 20,045,736 (652,600)