XML 50 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY-BASED COMPENSATION - Restricted Stock and Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 36 Months Ended
Apr. 30, 2014
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2014
Sep. 30, 2017
Nov. 09, 2014
Class A common stock                
Number Outstanding                
Exercises (in shares)       (256,270)        
Restricted stock and RSUs                
Number of shares                
Unvested Balance at the beginning of the period (in shares)       8,504,190 5,123,481      
Granted (in shares)       3,140,934 3,787,723      
Forfeited (in shares)       (75,433) (74,739)      
Vested (in shares)       (2,118,588) (586,953)      
Unvested Balance at the end of the period (in shares)   9,451,103 8,249,512 9,451,103 8,249,512   9,451,103  
Weighted Average Grant Date Fair Value                
Unvested Balance at the beginning of the period (in dollars per share)       $ 26.70 $ 28.67      
Granted (in dollars per share)       37.07 24.09      
Forfeited (in dollars per share)       30.74 26.05      
Vested (in dollars per share)       26.96 28.30      
Unvested Balance at the end of the period (in dollars per share)   $ 29.87 $ 26.81 $ 29.87 $ 26.81   $ 29.87  
Total compensation expense not yet recognized   $ 115,885   $ 115,885     $ 115,885  
Weighted average period to recognize compensation expense       1 year 8 months 12 days        
RSUs                
Equity-based compensation                
Compensation expenses   22,057 $ 16,439 $ 69,248 $ 51,233      
RSUs | Minimum                
Equity-based compensation                
Vesting period       4 years        
RSUs | Maximum                
Equity-based compensation                
Vesting period       5 years        
Stock options                
Equity-based compensation                
Vesting period           5 years    
Compensation expenses   656 $ 426 $ 1,996 $ 2,704      
Weighted average remaining period for recognition of unrecognized compensation cost       1 year 4 months 24 days        
Weighted Average Grant Date Fair Value                
Total compensation expense not yet recognized   $ 3,714   $ 3,714     $ 3,714  
Assumptions used to estimate fair value                
Expected life (in years)       6 years        
Weighted-average risk free interest rate (as a percent)       1.91%        
Expected volatility (as a percent)       35.00%        
Dividend yield (as a percent)       2.72%        
Weighted - average fair value at grant date       $ 6.70        
Special dividends paid (in dollars per share)             $ 4.05  
Reduction to exercise price of options outstanding due to special dividend paid (in dollars per share)             4.05  
Exercise price (in dollars per share)   $ 20.95   $ 20.95     $ 20.95 $ 25.00
Number Outstanding                
Outstanding at the beginning of the period (in shares       2,822,728 3,081,203      
Grants (in shares) 3,501,881              
Exercises (in shares)       (256,270)        
Forfeiture or expirations (in shares)       (81,019) (208,975)      
Outstanding at the end of the period (in shares   2,485,439 2,872,228 2,485,439 2,872,228   2,485,439  
Weighted-Average Exercise Price Per Share                
Outstanding at the beginning of the period (in dollars per share)       $ 20.95 $ 20.95      
Exercises (in dollars per share)       20.95        
Forfeiture or expirations (in dollars per share)       20.95 20.95      
Outstanding at the end of the period (in dollars per share)   $ 20.95 $ 20.95 $ 20.95 $ 20.95   $ 20.95