XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Class A common stock
Class B common stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Total
Balance at beginning of the period at Dec. 31, 2015 $ 205 $ 312 $ (7,616) $ 190,703 $ (15,338) $ 108 $ 89,044 $ 257,418
Balance at beginning of the period (in shares) at Dec. 31, 2015 20,536,740 31,229,236 (263,622)          
Changes in Equity                
Net income (loss)         6,970   18,649 25,619
Other comprehensive income (loss)           (25) (41) (66)
Equity-based compensation $ 2     15,794     897 16,693
Equity-based compensation (in shares) 186,516 (1,640)            
Dividends declared and distributions       5,351 (27,882)   (70,313) (92,844)
Treasury Stock purchases     $ (1,847)         $ (1,847)
Treasury Stock purchases (in shares)     (70,431)         (70,431)
Net excess tax benefit from equity-based compensation       (89)       $ (89)
Other       34       34
Balance at end of the period at Mar. 31, 2016 $ 207 $ 312 $ (9,463) 211,793 (36,250) 83 38,236 204,918
Balance at end of the period (in shares) at Mar. 31, 2016 20,723,256 31,227,596 (334,053)          
Balance at beginning of the period at Dec. 31, 2015 $ 205 $ 312 $ (7,616) 190,703 (15,338) 108 89,044 257,418
Balance at beginning of the period (in shares) at Dec. 31, 2015 20,536,740 31,229,236 (263,622)          
Changes in Equity                
Treasury Stock purchases               (1,847)
Balance at end of the period (Prior to Adjustment, ASU 2016-09) at Dec. 31, 2016 $ 210 $ 311 $ (10,930) 291,026 (68,229) (543) 39,596 251,441
Balance at end of the period (Adjusted, ASU 2016-09) at Dec. 31, 2016 $ 210 $ 311 $ (10,930) 295,881 (72,426) (543) 39,596 252,099
Balance at end of the period at Dec. 31, 2016               251,441
Balance at end of the period (in shares) (Prior to Adjustment, ASU 2016-09) at Dec. 31, 2016 20,948,998 31,138,193 (387,890)          
Balance at end of the period (in shares) (Adjusted, ASU 2016-09) at Dec. 31, 2016 20,948,998 31,138,193 (387,890)          
Changes in Equity                
Cumulative Effect Adjustment upon Adoption of ASU | ASU 2016-09       4,855 (4,197)     658
Net income (loss)         15,278   24,101 39,379
Other comprehensive income (loss)           246 278 524
Equity-based compensation $ 9     25,206     688 25,903
Equity-based compensation (in shares) 886,818              
Equity-based payments to non-employees       1,874       1,874
Dividends declared and distributions       3,706 (13,606)   (51,188) (61,088)
Treasury Stock purchases     $ (7,534)         $ (7,534)
Treasury Stock purchases (in shares)     (205,085)         (205,085)
Issuance of Class A common stock and acquisition of Class B common stock in connection with follow-on offering $ 53 $ (53)   28,374     (6,294) $ 22,080
Issuance of Class A common stock and acquisition of Class B common stock in connection with follow-on offering (in shares) 5,356,876 (5,356,876)            
Other       (36)       (36)
Balance at end of the period at Mar. 31, 2017 $ 272 $ 258 $ (18,464) $ 355,005 $ (70,754) $ (297) $ 7,181 $ 273,201
Balance at end of the period (in shares) at Mar. 31, 2017 27,192,692 25,781,317 (592,975)