XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
EQUITY-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2017
EQUITY-BASED COMPENSATION  
Summary of activity related to restricted stock and RSUs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock & RSUs

 

 

2017

 

2016

 

 

    

 

    

Weighted

    

 

    

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Number of

 

Grant Date

 

Number of

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Shares

 

Fair Value

 

Unvested Balance at January 1,

 

8,504,190

 

$

26.70

 

5,123,481

 

$

28.67

 

Granted

 

2,569,302

 

 

37.03

 

3,459,111

 

 

24.06

 

Forfeited

 

(29,491)

 

 

29.12

 

(24,096)

 

 

27.36

 

Vested

 

(1,041,696)

 

 

26.82

 

(179,348)

 

 

31.01

 

Unvested Balance at March 31, 

 

10,002,305

 

$

29.50

 

8,379,148

 

$

26.84

 

 

Schedule of assumptions used to estimate the fair value of stock option using the Black-Scholes valuation model

 

 

 

 

 

 

    

Assumptions

 

Expected life (in years)

 

 

 6

 

Weighted-average risk free interest rate

 

 

1.91

%

Expected volatility

 

 

35

%

Dividend yield

 

 

2.72

%

Weighted-average fair value at grant date

 

$

6.70

 

 

Summary of activity related to stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options Outstanding

 

 

2017

 

2016

 

 

    

 

    

Weighted

    

 

    

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Number

 

Exercise Price

 

Number

 

Exercise Price

 

 

 

Outstanding

 

Per Share

 

Outstanding

 

Per Share

 

Outstanding at January 1,

 

2,822,728

 

$

21.95

 

3,081,203

 

$

21.95

 

Grants

 

 —

 

 

 —

 

 —

 

 

 —

 

Exercises

 

 —

 

 

 —

 

 —

 

 

 —

 

Forfeiture or expirations

 

(35,500)

 

 

21.95

 

(54,000)

 

 

21.95

 

Outstanding at March 31, 

 

2,787,228

 

$

21.95

 

3,027,203

 

$

21.95