XML 66 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
EQUITY-BASED COMPENSATION - Restricted Stock and Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 23, 2016
Feb. 19, 2016
Nov. 10, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 13, 2016
Weighted Average Grant Date Fair Value              
Special dividend declared (in dollars per share)             $ 1.25
Restricted stock and RSUs              
Number of shares              
Unvested Balance at the beginning of the period (in shares)       5,123,481 2,473,624    
Granted (in shares)       4,197,742 2,906,452 2,564,616  
Forfeited (in shares)       (75,159) (81,560) (70,334)  
Vested (in shares)       (741,874) (175,035) (20,658)  
Unvested Balance at the end of the period (in shares)       8,504,190 5,123,481 2,473,624  
Weighted Average Grant Date Fair Value              
Unvested Balance at the beginning of the period (in dollars per share)       $ 28.67 $ 25.86    
Granted (in dollars per share)       24.11 31.24 $ 25.87  
Forfeited (in dollars per share)       26.04 28.90 25.48  
Vested (in dollars per share)       28.42 29.44 28.62  
Unvested Balance at the end of the period (in dollars per share)       $ 26.70 $ 28.67 $ 25.86  
Total compensation expense not yet recognized       $ 85,921      
Forfeiture rate (as a percent)       3.00%      
Weighted average period to recognize compensation expense       1 year 9 months 18 days      
RSUs              
Equity-based compensation              
Vesting period           5 years  
Compensation expenses       $ 70,303 $ 38,295 $ 12,742  
RSUs | Minimum              
Equity-based compensation              
Vesting period       4 years      
RSUs | Maximum              
Equity-based compensation              
Vesting period       5 years      
Stock options              
Equity-based compensation              
Vesting period           5 years  
Compensation expenses       $ 3,615 $ 4,106 $ 3,109  
Weighted Average Grant Date Fair Value              
Total compensation expense not yet recognized       $ 5,867      
Forfeiture rate (as a percent)       3.00%      
Weighted average period to recognize compensation expense       1 year 9 months 18 days      
Assumptions used to estimate fair value              
Expected life (in years)       6 years      
Weighted-average risk free interest rate (as a percent)       1.91%      
Expected volatility (as a percent)       35.00%      
Dividend yield (as a percent)       2.72%      
Weighted - average fair value at grant date       $ 6.70      
Special dividends paid (in dollars per share) $ 1.25 $ 0.80 $ 1.00        
Reduction to exercise price of options outstanding due to special dividend paid (in dollars per share)     $ 3.05        
Exercise price (in dollars per share) $ 21.95 $ 25.00          
Number Outstanding              
Outstanding at the beginning of the period (in shares       3,081,203 3,296,906    
Grants (in shares)           3,501,881  
Exercises (in shares)         (3,500)    
Forfeiture or expirations (in shares)       (258,475) (212,203) (204,975)  
Outstanding at the end of the period (in shares       2,822,728 3,081,203 3,296,906  
Weighted-Average Exercise Price Per Share              
Outstanding at the beginning of the period (in dollars per share)       $ 21.95 $ 21.95    
Grants (in dollars per share)           $ 21.95  
Exercises (in dollars per share)         21.95    
Forfeiture or expirations (in dollars per share)       21.95 21.95 21.95  
Outstanding at the end of the period (in dollars per share)       $ 21.95 $ 21.95 $ 21.95