XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
EQUITY-BASED COMPENSATION - Restricted Stock and Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 04, 2016
Nov. 24, 2014
Apr. 30, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2014
Nov. 25, 2014
Restricted stock and RSUs                  
Number of shares                  
Unvested Balance at the beginning of the period (in shares)           5,123,481 2,473,624    
Granted (in shares)           3,787,723 2,615,660    
Forfeited (in shares)           (74,739) (36,903)    
Vested (in shares)           (586,953) (92,717)    
Unvested Balance at the end of the period (in shares)       8,249,512 4,959,664 8,249,512 4,959,664 2,473,624  
Weighted Average Grant Date Fair Value                  
Unvested Balance at the beginning of the period (in dollars per share)           $ 28.67 $ 25.86    
Granted (in dollars per share)           24.09 31.92    
Forfeited (in dollars per share)           26.05 28.79    
Vested (in dollars per share)           28.30 27.45    
Unvested Balance at the end of the period (in dollars per share)       $ 26.81 $ 28.93 $ 26.81 $ 28.93 $ 25.86  
Total compensation expense not yet recognized       $ 103,327   $ 103,327      
Forfeiture rate (as a percent)           3.00%      
Weighted average period to recognize compensation expense           2 years      
RSUs                  
Equity-based compensation                  
Compensation expenses       16,439 $ 10,826 $ 51,233 $ 27,398    
RSUs | Minimum                  
Equity-based compensation                  
Vesting period           4 years      
RSUs | Maximum                  
Equity-based compensation                  
Vesting period           5 years      
Stock options                  
Equity-based compensation                  
Vesting period               5 years  
Compensation expenses       426 $ 1,048 $ 2,704 $ 3,082    
Weighted Average Grant Date Fair Value                  
Total compensation expense not yet recognized       $ 6,954   $ 6,954      
Forfeiture rate (as a percent)           3.00%      
Weighted average period to recognize compensation expense           2 years 1 month 6 days      
Assumptions used to estimate fair value                  
Expected life (in years)           6 years      
Weighted-average risk free interest rate (as a percent)           1.91%      
Expected volatility (as a percent)           35.00%      
Dividend yield (as a percent)           2.72%      
Weighted - average fair value at grant date           $ 6.70      
Special dividends paid (in dollars per share) $ 0.80 $ 1.00              
Reduction to exercise price of options outstanding due to special dividend paid (in dollars per share)   1.80              
Exercise price (in dollars per share)   $ 25.00             $ 23.20
Number Outstanding                  
Outstanding at the beginning of the period (in shares           3,081,203 3,296,906    
Grants (in shares)     3,501,881            
Forfeiture or expirations (in shares)           (208,975) (174,727)    
Outstanding at the end of the period (in shares       2,872,228 3,122,179 2,872,228 3,122,179 3,296,906  
Weighted-Average Exercise Price Per Share                  
Outstanding at the beginning of the period (in dollars per share)           $ 23.20 $ 24.00    
Forfeiture or expirations (in dollars per share)           23.20 24.00    
Outstanding at the end of the period (in dollars per share)       $ 23.20 $ 24.00 $ 23.20 $ 24.00 $ 24.00