XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
EQUITY-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2016
EQUITY-BASED COMPENSATION  
Summary of activity related to restricted stock and RSUs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock & RSUs

 

 

 

2016

 

2015

 

 

    

 

    

Weighted Average

    

 

    

Weighted Average

 

 

 

Number of

 

Grant Date

 

Number of

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Shares

 

Fair Value

 

Unvested Balance at January 1,

 

5,123,481

 

$

28.67

 

2,473,624

 

$

25.86

 

Granted

 

3,787,723

 

 

24.09

 

2,615,660

 

 

31.92

 

Forfeited

 

(74,739)

 

 

26.05

 

(36,903)

 

 

28.79

 

Vested

 

(586,953)

 

 

28.30

 

(92,717)

 

 

27.45

 

Unvested Balance at September 30, 

 

8,249,512

 

$

26.81

 

4,959,664

 

$

28.93

 

 

Schedule of assumptions used to estimate the fair value of stock option using the Black-Scholes valuation model

 

 

 

 

 

 

    

Assumptions

 

Expected life (in years)

 

 

6

 

Weighted-average risk free interest rate

 

 

1.91

%

Expected volatility

 

 

35

%

Dividend yield

 

 

2.72

%

Weighted-average fair value at grant date

 

$

6.70

 

 

Summary of activity related to stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options Outstanding

 

 

 

2016

 

2015

 

 

    

 

    

Weighted-Average

    

 

    

Weighted-Average

 

 

 

Number

 

Exercise Price

 

Number

 

Exercise Price

 

 

 

Outstanding

 

Per Share

 

Outstanding

 

Per Share

 

Outstanding at January 1,

 

3,081,203

 

$

23.20

 

3,296,906

 

$

24.00

 

Grants

 

 

 

 

 —

 

 

 —

 

Exercises

 

 —

 

 

 —

 

 

 

 

Forfeiture or expirations

 

(208,975)

 

 

23.20

 

(174,727)

 

 

24.00

 

Outstanding at September 30, 

 

2,872,228

 

$

23.20

 

3,122,179

 

$

24.00