XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Class A common stock
Class B common stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Total
Balance at beginning of period at Dec. 31, 2014 $ 198 $ 316   $ 136,896 $ (24,118) $ 85 $ 61,008 $ 174,385
Balance at beginning of the period (in shares) at Dec. 31, 2014 19,770,893 31,621,542            
Changes in Equity                
Net income (loss)         12,467   34,349 46,816
Equity-based compensation $ 1     18,605     1,912 20,518
Equity-based compensation (in shares) 81,608 (5,300)            
Other comprehensive income (loss)           570 996 1,566
Dividends and distributions       1,339 (9,298)   (39,795) (47,754)
Treasury Stock purchases     $ (5,953)         $ (5,953)
Treasury Stock purchases (in shares)     (192,660)         (192,660)
Class A Partnership Units and other equity purchased or converted into Class A Common Stock $ 5 $ (2)   4,203     (652) $ 3,554
Class A Partnership Units and other equity purchased or converted into Class A Common Stock (in shares) 501,259 (213,569)            
Net excess tax benefit from Equity-based compensation       47       47
Balance at end of period at Jun. 30, 2015 $ 204 $ 314 $ (5,953) 161,090 (20,949) 655 57,818 193,179
Balance at end of the period (in shares) at Jun. 30, 2015 20,353,760 31,402,673 (192,660)          
Balance at beginning of period at Dec. 31, 2015 $ 205 $ 312 $ (7,616) 190,703 (15,338) 108 89,044 257,418
Balance at beginning of the period (in shares) at Dec. 31, 2015 20,536,740 31,229,236 (263,622)          
Changes in Equity                
Net income (loss)         13,863   37,961 51,824
Equity-based compensation $ 3     37,070     1,633 38,706
Equity-based compensation (in shares) 250,042 (1,774)            
Other comprehensive income (loss)           (248) (409) (657)
Dividends and distributions       7,774 (36,483)   (89,201) (117,910)
Treasury Stock purchases     $ (2,609)         $ (2,609)
Treasury Stock purchases (in shares)     (97,601)         (97,601)
Class A Partnership Units and other equity purchased or converted into Class A Common Stock $ 1 $ (1)   900     (117) $ 783
Class A Partnership Units and other equity purchased or converted into Class A Common Stock (in shares) 103,538 (88,911)            
Net excess tax benefit from Equity-based compensation       (47)       (47)
Other       132       132
Balance at end of period at Jun. 30, 2016 $ 209 $ 311 $ (10,225) $ 236,532 $ (37,958) $ (140) $ 38,911 $ 227,640
Balance at end of the period (in shares) at Jun. 30, 2016 20,890,320 31,138,551 (361,223)