XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
EQUITY-BASED COMPENSATION - Restricted Stock and Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 04, 2016
Nov. 24, 2014
Apr. 30, 2014
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2014
Restricted stock and RSUs                
Number of shares                
Unvested Balance at the beginning of the period (in shares)           5,123,481 2,473,624  
Granted (in shares)           3,561,401 2,369,571  
Forfeited (in shares)           (33,559) (21,149)  
Vested (in shares)           (472,954) (82,236)  
Unvested Balance at the end of the period (in shares)       8,178,369 4,739,810 8,178,369 4,739,810 2,473,624
Weighted Average Grant Date Fair Value                
Unvested Balance at the beginning of the period (in dollars per share)           $ 28.67 $ 25.86  
Granted (in dollars per share)           24.07 32.13  
Forfeited (in dollars per share)           26.95 30.32  
Vested (in dollars per share)           28.07 27.14  
Unvested Balance at the end of the period (in dollars per share)       $ 26.86 $ 28.83 $ 26.86 $ 28.83 $ 25.86
Total compensation expense not yet recognized       $ 121,811   $ 121,811    
Forfeiture rate (as a percent)           3.00%    
Weighted average period to recognize compensation expense           2 years 2 months 12 days    
RSUs                
Equity-based compensation                
Compensation expenses       19,942 $ 10,148 $ 34,795 $ 16,572  
RSUs | Minimum                
Equity-based compensation                
Vesting period           4 years    
RSUs | Maximum                
Equity-based compensation                
Vesting period           5 years    
Stock options                
Equity-based compensation                
Vesting period               5 years
Compensation expenses       1,335 $ 975 $ 2,278 $ 2,034  
Weighted Average Grant Date Fair Value                
Total compensation expense not yet recognized       $ 8,332   $ 8,332    
Forfeiture rate (as a percent)           3.00%    
Weighted average period to recognize compensation expense           2 years 3 months 18 days    
Assumptions used to estimate fair value                
Expected life (in years)           6 years    
Weighted-average risk free interest rate (as a percent)           1.91%    
Expected volatility (as a percent)           35.00%    
Dividend yield (as a percent)           2.72%    
Weighted - average fair value at grant date           $ 6.70    
Special dividends paid $ 0.80 $ 1.00            
Reduction to exercise price of options outstanding due to special dividend paid (in dollars per share)   1.80            
Number Outstanding                
Outstanding at the beginning of the period (in shares           3,081,203 3,296,906  
Grants (in shares)     3,501,881          
Forfeiture or expirations (in shares)           (124,000) (146,977)  
Outstanding at the end of the period (in shares       2,957,203 3,149,929 2,957,203 3,149,929 3,296,906
Weighted-Average Exercise Price Per Share                
Outstanding at the beginning of the period (in dollars per share)           $ 23.20 $ 23.20  
Forfeiture or expirations (in dollars per share)           23.20 23.20  
Outstanding at the end of the period (in dollars per share)   $ 25.00   $ 23.20 $ 23.20 $ 23.20 $ 23.20 $ 23.20