XML 52 R41.htm IDEA: XBRL DOCUMENT v3.4.0.3
EQUITY-BASED COMPENSATION - Restricted Stock and Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 04, 2016
Nov. 24, 2014
Apr. 30, 2014
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2014
Restricted stock and RSUs            
Number of shares            
Unvested Balance at the beginning of the period (in shares)       5,123,481 2,473,624  
Granted (in shares)       3,459,111 2,206,490  
Forfeited (in shares)       (24,096) (8,610)  
Vested (in shares)       (179,348) (22,841)  
Unvested Balance at the end of the period (in shares)       8,379,148 4,648,663 2,473,624
Weighted Average Grant Date Fair Value            
Unvested Balance at the beginning of the period (in dollars per share)       $ 28.67 $ 25.86  
Granted (in dollars per share)       24.06 32.28  
Forfeited (in dollars per share)       27.36 29.92  
Vested (in dollars per share)       31.01 29.73  
Unvested Balance at the end of the period (in dollars per share)       $ 26.84 $ 28.86 $ 25.86
Total compensation expense not yet recognized       $ 140,195    
Forfeiture rate (as a percent)       3.00%    
Weighted average period to recognize compensation expense       2 years 4 months 24 days    
RSUs            
Equity-based compensation            
Compensation expenses       $ 14,853 $ 6,424  
RSUs | Minimum            
Equity-based compensation            
Vesting period       4 years    
RSUs | Maximum            
Equity-based compensation            
Vesting period       5 years    
Stock options            
Equity-based compensation            
Vesting period           5 years
Compensation expenses       $ 943 $ 1,059  
Weighted Average Grant Date Fair Value            
Total compensation expense not yet recognized       $ 9,909    
Forfeiture rate (as a percent)       3.00%    
Weighted average period to recognize compensation expense       2 years 7 months 6 days    
Special dividends paid $ 0.80 $ 1.00        
Reduction to exercise price of options outstanding due to special dividend paid (in dollars per share)   1.80        
Assumptions used to estimate fair value            
Expected life (in years)       6 years    
Weighted-average risk free interest rate (as a percent)       1.91%    
Expected volatility (as a percent)       35.00%    
Dividend yield (as a percent)       2.72%    
Weighted - average fair value at grant date       $ 6.70    
Number Outstanding            
Outstanding at the beginning of the period (in shares       3,081,203 3,296,906  
Grants (in shares)     3,501,881      
Forfeiture or expirations (in shares)       (54,000) (40,300)  
Outstanding at the end of the period (in shares       3,027,203 3,256,606 3,296,906
Weighted-Average Exercise Price Per Share            
Outstanding at the beginning of the period (in dollars per share)       $ 23.20 $ 23.20  
Forfeiture or expirations (in dollars per share)       23.20 23.20  
Outstanding at the end of the period (in dollars per share)   $ 25.00   $ 23.20 $ 23.20 $ 23.20