XML 49 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
EQUITY-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2015
EQUITY-BASED COMPENSATION  
Summary of activity related to restricted stock and RSUs

 

                                                                                                                                                                                    

 

 

Restricted Stock & RSUs

 

 

 

2015

 

2014

 

 

 

Number of
Shares

 

Weighted Average
Grant Date
Fair Value

 

Number of
Shares

 

Weighted Average
Grant Date
Fair Value

 

Unvested Balance at January 1,

 

 

2,473,624

 

$

25.86

 

 

 

$

 

Granted

 

 

2,906,452

 

 

31.24

 

 

2,564,616

 

 

25.87

 

Forfeited

 

 

(81,560

)

 

28.90

 

 

(70,334

)

 

25.48

 

Vested

 

 

(175,035

)

 

29.44

 

 

(20,658

)

 

28.62

 

​  

​  

​  

​  

​  

​  

​  

​  

Unvested Balance at December 31,

 

 

5,123,481

 

$

28.67

 

 

2,473,624

 

$

25.86

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of assumptions used to estimate the fair value of stock option using the Black-Scholes valuation model

 

                                                                                                                                                                                    

 

 

Assumptions

 

Expected life (in years)

 

 

 

Weighted-average risk free interest rate

 

 

1.91 

%

Expected volatility

 

 

35 

%

Dividend yield

 

 

2.72 

%

Weighted-average fair value at grant date

 

$

6.70 

 

 

Summary of activity related to stock options

 

                                                                                                                                                                                    

 

 

Stock Options Outstanding

 

 

 

2015

 

2014

 

 

 

Number
Outstanding

 

Weighted-Average
Exercise Price
Per Share

 

Number
Outstanding

 

Weighted-Average
Exercise Price
Per Share

 

Outstanding at January 1,

 

 

3,296,906

 

$

24.00

 

 

 

$

 

Grants

 

 

 

 

 

 

3,501,881

 

 

24.00

 

Exercises

 

 

(3,500

)

 

24.00

 

 

 

 

 

Forfeiture or expirations

 

 

(212,203

)

 

24.00

 

 

(204,975

)

 

24.00

 

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31,

 

 

3,081,203

 

$

24.00

 

 

3,296,906

 

$

24.00

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​