XML 48 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO CLASS A COMMON SHAREHOLDERS (Tables)
12 Months Ended
Dec. 31, 2015
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO CLASS A COMMON SHAREHOLDERS  
Schedule of calculation of basic and diluted net income (loss) per share

 

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

(dollars in thousands, except per share amounts)

 

2015

 

2014

 

Numerator:

 

 

 

 

 

 

 

Net income (loss) attributable to holders of shares of Class A common stock—basic

 

$

33,104

 

$

(3,012

)

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

 

 

 

(a)

 

 

(a)

​  

​  

​  

​  

Net income (loss) attributable to holders of shares of Class A common stock—diluted

 

$

33,104

 

$

(3,012

)

​  

​  

​  

​  

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding—basic

 

 

20,021,652

 

 

15,911,819

 

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

 

 

 

(a)

 

 

(a)

Weighted average number of incremental shares issuable from unvested restricted stock, RSUs and stock options, as calculated using the treasury stock method

 

 

1,340,919

(b)

 

(b

)

​  

​  

​  

​  

Weighted average shares of Class A common stock outstanding—diluted

 

 

21,362,571

 

 

15,911,819

 

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss) per share attributable to holders of shares of Class A common stock

 

 

 

 

 

 

 

Basic

 

$

1.65

 

$

(0.19

)

​  

​  

​  

​  

​  

​  

​  

​  

Diluted

 

$

1.55

 

$

(0.19

)

​  

​  

​  

​  

​  

​  

​  

​  


The allocation of income (loss) to Class A shareholders only began following the IPO closing on April 22, 2014.

We have not included the impact of Class B common stock because these shares are entitled to an insignificant amount of economic participation.

 

 

 

 

 

(a)          

Class A partnership units may be exchanged for Moelis & Company Class A common stock on a one-for-one basis, subject to applicable lock-up, vesting and transfer restrictions. If all Class A partnership units were to be exchanged for Class A common stock, fully diluted Class A common stock outstanding would be 55,481,167 and 54,250,854 for the years ended December 31, 2015 and 2014, respectively. In computing the dilutive effect, if any, that the aforementioned exchange would have on net income (loss) per share, net income (loss) available to holders of Class A common stock would be adjusted due to the elimination of the noncontrolling interests in consolidated entities associated with the Group LP Class A partnership units (including any tax impact). For the year ended December 31, 2015 and 2014, such exchange is not reflected in diluted net income (loss) per share as the assumed exchange is not dilutive.

(b)          

During the years ended December 31, 2015 and 2014, certain shares of Moelis & Company's Class A common stock assumed to be issued pursuant to certain RSUs as calculated using the treasury stock method were antidilutive and therefore have been excluded from the calculation of diluted net income (loss) per share attributable to Moelis & Company. During the years ended December 31, 2015 and 2014, the additional weighted average amount of RSUs that would have been included in this calculation if the effect were dilutive would have been 1,380 and 2,315,512 units, respectively. Antidilution in the prior year is the result of the Company producing a loss for the year ended December 31, 2014. Additionally, during the year ended December 31, 2014, the additional weighted average amount of options that would have been included in this calculation if the effect were dilutive would have been 3,296,906. No options were excluded from this calculation for the year ended December 31, 2015.