XML 18 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
EQUITY-BASED COMPENSATION (Details 2) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Nov. 24, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Weighted Average Grant Date Fair Value            
Treasury stock shares acquired (in shares)       242,619    
Treasury Stock, Value, Acquired, Cost Method       $ 7,006    
Restricted stock and RSUs            
Equity-based compensation            
Award issued (in shares)       2,615,660 2,477,272  
Number of shares            
Unvested Balance at the beginning of the period (in shares)       2,473,624    
Granted (in shares)       2,615,660 2,477,272  
Forfeited (in shares)       (36,903) (56,642)  
Vested (in shares)       (92,717) (9,190)  
Unvested Balance at the end of the period (in shares)   4,959,664 2,411,440 4,959,664 2,411,440 2,473,624
Weighted Average Grant Date Fair Value            
Unvested Balance at the beginning of the period (in dollars per share)       $ 25.86    
Granted (in dollars per share)       31.92 $ 26.08  
Forfeited (in dollars per share)       28.79 25.00  
Vested (in dollars per share)       27.45 28.02  
Unvested Balance at the end of the period (in dollars per share)   $ 28.93 $ 26.10 $ 28.93 $ 26.10 $ 25.86
Total compensation expense not yet recognized   $ 88,882   $ 88,882    
Forfeiture rate (as a percent)       3.00%    
Weighted average period to recognize compensation expense       2 years 8 months 12 days    
RSUs            
Equity-based compensation            
Award issued (in shares)       2,615,660    
Vesting period         5 years  
Compensation expenses   10,826 $ 4,509 $ 27,398 $ 7,835  
Number of shares            
Granted (in shares)       2,615,660    
RSUs | Minimum            
Equity-based compensation            
Vesting period       4 years    
RSUs | Maximum            
Equity-based compensation            
Vesting period       5 years    
Stock options            
Equity-based compensation            
Award issued (in shares)           3,501,881
Vesting period       5 years 5 years  
Compensation expenses   1,048 $ 1,094 $ 3,082 $ 2,046  
Number of shares            
Granted (in shares)           3,501,881
Weighted Average Grant Date Fair Value            
Total compensation expense not yet recognized   $ 12,161   $ 12,161    
Forfeiture rate (as a percent)       3.00%    
Weighted average period to recognize compensation expense       3 years 1 month 6 days    
Special dividend declared (in dollars per share) $ 1.00          
Reduction to exercise price of options outstanding due to special dividend paid (in dollars per share) $ 1.00          
Assumptions used to estimates fair value            
Expected life (in years)       6 years    
Weighted-average risk free interest rate (as a percent)       1.91%    
Expected volatility (as a percent)       35.00%    
Dividend yield (as a percent)       2.72%    
Weighted - average fair value at grant date       $ 6.70    
Number Outstanding            
Outstanding at the beginning of the period (in shares       3,296,906    
Grants (in shares)         3,501,881  
Forfeiture or expirations (in shares)       (174,727) (130,975)  
Outstanding at the end of the period (in shares   3,122,179 3,370,906 3,122,179 3,370,906 3,296,906
Weighted-Average Exercise Price Per Share            
Outstanding at the beginning of the period (in dollars per share)       $ 24.00    
Grants (in dollars per share)         $ 24.00  
Exercises (in dollars per share)         24.00  
Forfeiture or expirations (in dollars per share)       24.00 24.00  
Outstanding at the end of the period (in dollars per share)   $ 24.00 $ 24.00 $ 24.00 $ 24.00 $ 24.00