XML 28 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
EQUITY-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2015
EQUITY-BASED COMPENSATION  
Summary of activity related to restricted stock and RSUs

                                                                                                                                                                                    

 

 

Restricted Stock & RSUs

 

 

 

2015

 

2014

 

 

 

Number of
Shares

 

Weighted Average
Grant Date
Fair Value

 

Number of
Shares

 

Weighted Average
Grant Date
Fair Value

 

Unvested Balance at January 1,

 

 

2,473,624

 

$

25.86

 

 

 

$

 

Granted

 

 

2,369,571

 

 

32.13

 

 

2,227,916

 

 

25.01

 

Forfeited

 

 

(21,149

)

 

30.32

 

 

(60

)

 

25.00

 

Vested

 

 

(82,236

)

 

27.14

 

 

(2,000

)

 

25.00

 

​  

​  

​  

​  

​  

​  

​  

​  

Unvested Balance at June 30,

 

 

4,739,810

 

$

28.83

 

 

2,225,856

 

$

25.01

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of assumptions used to estimates the fair value of stock option using the Black-Scholes valuation model

                                                                                                                                                                                    

 

 

Assumptions

 

Expected life (in years)

 

 

 

Weighted-average risk free interest rate

 

 

1.91 

%

Expected volatility

 

 

35 

%

Dividend yield

 

 

2.72 

%

Weighted-average fair value at grant date

 

$

6.70 

 

 

Summary of activity related to stock options

                                                                                                                                                                                    

 

 

Stock Options Outstanding

 

 

 

2015

 

2014

 

 

 

Number
Outstanding

 

Weighted-Average
Exercise Price
Per Share

 

Number
Outstanding

 

Weighted-Average
Exercise Price
Per Share

 

Outstanding at January 1,

 

 

3,296,906

 

$

24.00

 

 

 

$

 

Grants

 

 

 

 

 

 

3,501,881

 

 

24.00

 

Exercises

 

 

 

 

 

 

 

 

24.00

 

Forfeiture or expirations

 

 

(146,977

)

 

24.00

 

 

(23,375

)

 

24.00

 

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at June 30,

 

 

3,149,929

 

$

24.00

 

 

3,478,506

 

$

24.00

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​