XML 46 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Combined Statements of Changes in Parent Company Equity (USD $)
In Thousands, unless otherwise specified
Total
Parent Company Investment
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of the period at Dec. 31, 2010 $ 147,351 $ 147,882 $ (531)
Changes in Parent Company Equity (Deficit)      
Net income (loss) (8,530) (8,530)  
Other comprehensive income 183   183
Net cash distributions to Parent (52,427) (52,427)  
Equity-based compensation 24,371 24,371  
Equity-based contributions to joint venture and Parent's advisory board 1,227 1,227  
Balance at end of the period at Dec. 31, 2011 112,175 112,523 (348)
Changes in Parent Company Equity (Deficit)      
Net income (loss) 35,222 35,222  
Other comprehensive income 511   511
Net cash distributions to Parent 67,284 67,284  
Equity-based compensation 41,224 41,224  
Equity-based contributions to joint venture and Parent's advisory board 3,692 3,692  
Balance at end of the period at Dec. 31, 2012 260,108 259,945 163
Changes in Parent Company Equity (Deficit)      
Other comprehensive income 356   356
Net cash distributions to Parent (70,283) (70,283)  
Equity-based contributions to joint venture and Parent's advisory board 1,675 1,675  
Balance at end of the period at Sep. 30, 2013 262,963 262,444 519
Balance at beginning of the period at Dec. 31, 2012 260,108 259,945 163
Changes in Parent Company Equity (Deficit)      
Net income (loss) 70,225 70,225  
Other comprehensive income 763   763
Net cash distributions to Parent (73,503) (73,503)  
Equity-based compensation 48,539 48,539  
Equity-based contributions to joint venture and Parent's advisory board 2,481 2,481  
Other non-cash contributions 757 757  
Balance at end of the period at Dec. 31, 2013 309,370 308,444 926
Changes in Parent Company Equity (Deficit)      
Other comprehensive income 1   1
Net cash distributions to Parent (80,983) (80,983)  
Equity-based compensation 13,834 13,834  
Equity-based contributions to joint venture and Parent's advisory board 1,223 1,223  
Balance at end of the period at Apr. 21, 2014 80,852   927
Changes in Parent Company Equity (Deficit)      
Other comprehensive income (1,443)   (406)
Equity-based contributions to joint venture and Parent's advisory board 5,815    
Balance at end of the period at Sep. 30, 2014 $ 174,688   $ 521