XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated and Combined Statements of Changes in Equity (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Parent Company Investment
Noncontrolling Interests
Class A common stock
Class B common stock
Balance at beginning of the period at Dec. 31, 2012 $ 260,108     $ 163 $ 259,945      
Changes in Parent Company Equity (Deficit)                
Net income (loss) 36,297       36,297      
Net cash distributions to Parent (70,283)       (70,283)      
Equity-based compensation 34,810       34,810      
Equity-based contributions to joint venture and global advisory board 1,675       1,675      
Other comprehensive income 356     356        
Balance at end of the period at Sep. 30, 2013 262,963     519 262,444      
Balance at beginning of the period at Dec. 31, 2013 309,370     926 308,444      
Changes in Parent Company Equity (Deficit)                
Issuance of common stock 500 138           362
Issuance of common stock (in shares)               36,158,698
Net income (loss) 29,768       29,768      
Net cash distributions to Parent (80,983)       (80,983)      
Equity-based compensation 13,834       13,834      
Equity-based contributions to joint venture and global advisory board 1,223       1,223      
Pre-offering distribution to partners (195,017)       (195,017)      
Other non-cash distributions (1,105)       (1,105)      
Establishment of deferred tax asset related to reorganization 3,261 3,261            
Other comprehensive income 1     1        
Reorganization of equity structure   12,475     (76,164) 63,612 77  
Reorganization of equity structure (in shares)             7,699,851  
Balance at end of the period at Apr. 21, 2014 80,852 15,874   927   63,612 77 362
Balance at end of the period (in shares) at Apr. 21, 2014             7,699,851 36,158,698
Balance at beginning of the period at Dec. 31, 2013 309,370              
Changes in Parent Company Equity (Deficit)                
Issuance of common stock (in shares)               36,158,698
Net income (loss) (5,733)              
Balance at end of the period at Sep. 30, 2014 174,688             362
Balance at end of the period (in shares) at Sep. 30, 2014               36,149,180
Balance at beginning of the period at Apr. 21, 2014 80,852 15,874   927   63,612 77 362
Balance at beginning of the period (in shares) at Apr. 21, 2014             7,699,851 36,158,698
Changes in Parent Company Equity (Deficit)                
Issuance of common stock 162,107 162,032         75  
Issuance of common stock (in shares)             7,483,442  
Net income (loss) (35,501)   (12,510)     (22,991)    
Distributions of IPO proceeds to partners (139,429) (139,429)            
Equity-based compensation 98,892 33,185       65,706 1  
Equity-based compensation (in shares)             77,693  
Equity-based contributions to joint venture and global advisory board 5,815 5,692       123    
Increase in deferred tax asset related to IPO 1,302 1,302            
Initial establishment of deferred tax assets, net of amounts payable under tax receivable agreement 10,854 10,854            
Tax benefit related to settlement of appreciation units 4,308 4,308            
Other comprehensive income (1,443)     (406)   (1,037)    
Dividends and distributions (10,894) 437 (3,007)     (8,324)    
Other (2,175) 112       (2,287)    
Other (in shares)             (180) (9,518)
Balance at end of the period at Sep. 30, 2014 $ 174,688 $ 94,367 $ (15,517) $ 521   $ 94,802 $ 153 $ 362
Balance at end of the period (in shares) at Sep. 30, 2014             15,260,806 36,149,180